How much do you need in an ISA to target a £30,000 passive income at retirement?

Andrew Mackie crunches the number and constructs a tiered-increase in ISA contributions, starting with a yearly contribution of £5,000.

| More on:

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

ISA coins

Image source: Getty Images

Unlike a SIPP, any contributions into a Stocks and Shares ISA do not attract the potential for top-up payments by the government. However, all gains made through such a vehicle are completely free of tax, regardless of the size of the final pot. That makes them an extremely attractive proposition for those looking for a second income in retirement.

Estimating potential returns

Building a pot large enough to withdraw £30,000 a year at retirement is no mean feat. Reaching that target will depend on many different factors. These include an individual’s investing time horizon and the annual yield earned on one’s portfolio.

Nevertheless, if we take as a base case that the drawdown phase will last for 25 years, notionally, the size of the portfolio would need to be £750,000 at retirement.

An individual can contribute up to £20,000 into an ISA each year. But given that only about 8% of ISA holders put aside this amount, then we need to be a little bit more realistic in building our contribution model.

Crunching the numbers

Let us assume that an individual has a 25-year investing time horizon and that they will increase their contributions as laid out in the table below.

Tiered yearsYearly ISA contribution
1-5£5,000
6-10£10,000
11-15£15,000
16-25£20,000

The following chart highlights how much such a stepped-contribution would be worth, based on various annual returns.

Chart created by author

Importantly, you can see that small changes in investment performance become magnified over a long time frame. This is because of the all-important factor of compounding gains. A 7% gain never reaches the required amount within 25 years, while a 10% annual returns gets to £750,000 within 22 years.

Diversified portfolio

Constructing a portfolio capable of achieving high single-digit annual returns year after year will not be easy. My preferred method is to choose a mix of growth stocks, which also pay a modest dividend, together with high-yielding stocks.

In the former category, I really like specialist chemicals producer Croda (LSE: CRDA). The dividend yield currently stands at 4.2%, but this is a company with bags of growth potential.

One major growth area is in the manufacture of ceramides. Across the beauty industry, ceramides have become the number one talked about active ingredient. A form of lipid, they keep skin hydrated, supple, and firm.

To date, Croda has been unsuccessful in commercialising the opportunity presented by this revolutionary active ingredient. It has now put in place a new strategy that will hopefully turn this around.

Dividend play

For an out-and-out dividend payer, Legal & General (LSE: LGEN) remains one of my firm favourites. A dividend yield of 9.2%, makes it one of the highest payers in the FTSE 100.

This is a company with a long-track record of increasing its payout. Indeed, it has not cut the dividend since the global financial crisis. Since 2015, total shareholder returns have amounted to 83%.

Recently, its share price has come under pressure over growing competition concerns in the pension risk transfer (PRT) market. However, I remain optimistic that its leading value proposition in this arena will continue to resonate with clients, thereby ensuring that dividends keep flowing well in to the future.

Andrew Mackie has positions in Legal & General Group Plc. The Motley Fool UK has recommended Croda International Plc. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Lady wearing a head scarf looks over pages on company financials
Investing Articles

Is April a good time to start buying shares?

Wondering whether now's a good time to start buying shares to build wealth? History suggests it is, says Edward Sheldon.

Read more »

A senior group of friends enjoying rowing on the River Derwent
Investing Articles

How much passive income could a Stocks and Shares ISA pump out every year?

Regular investing inside a Stocks and Shares ISA could lead to the equivalent of £141 a week in tax-free passive…

Read more »

Fans of Warren Buffett taking his photo
Investing Articles

With the FTSE 100 down 5%+ investors should remember this legendary quote from Warren Buffett

Warren Buffett is widely regarded as the greatest investor of all time. And he says that the best time to…

Read more »

Inflation in newspapers
Investing Articles

1 FTSE 100 stock that could benefit from higher inflation

For most companies, inflation is a risk. But for one FTSE 100 firm, higher input costs could be an opportunity…

Read more »

Man hanging in the balance over a log at seaside in Scotland
Investing Articles

The 2026 stock market sell-off could be a rare opportunity to build wealth in an ISA

The recent stock market sell-off has led to some shares falling 20% or more. This could be a great opportunity…

Read more »

Thoughtful man using his phone while riding on a train and looking through the window
Investing Articles

It’s down another 13%! Analysts were dead wrong about the Greggs share price

The Greggs share price continues to fall and analysts have been revising their share price targets down further. Dr James…

Read more »

Burst your bubble thumbtack and balloon background
Investing Articles

Is the stock market about to reach breaking point?

Private credit has a problem with the emergence of artificial intelligence. And it could be set to create issues across…

Read more »

BUY AND HOLD spelled in letters on top of a pile of books. Alongside is a piggy bank in glasses. Buy and hold is a popular long term stock and shares strategy.
Investing Articles

A once-in-a-decade chance to buy this S&P 500 stock?

As investors focus on oil prices and the conflict in Iran, Stephen Wright's looking at potential opportunities in the S&P…

Read more »