How much do you need in an ISA to target a £30,000 passive income at retirement?

Andrew Mackie crunches the number and constructs a tiered-increase in ISA contributions, starting with a yearly contribution of £5,000.

| More on:

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

ISA coins

Image source: Getty Images

Unlike a SIPP, any contributions into a Stocks and Shares ISA do not attract the potential for top-up payments by the government. However, all gains made through such a vehicle are completely free of tax, regardless of the size of the final pot. That makes them an extremely attractive proposition for those looking for a second income in retirement.

Estimating potential returns

Building a pot large enough to withdraw £30,000 a year at retirement is no mean feat. Reaching that target will depend on many different factors. These include an individual’s investing time horizon and the annual yield earned on one’s portfolio.

Nevertheless, if we take as a base case that the drawdown phase will last for 25 years, notionally, the size of the portfolio would need to be £750,000 at retirement.

An individual can contribute up to £20,000 into an ISA each year. But given that only about 8% of ISA holders put aside this amount, then we need to be a little bit more realistic in building our contribution model.

Crunching the numbers

Let us assume that an individual has a 25-year investing time horizon and that they will increase their contributions as laid out in the table below.

Tiered yearsYearly ISA contribution
1-5£5,000
6-10£10,000
11-15£15,000
16-25£20,000

The following chart highlights how much such a stepped-contribution would be worth, based on various annual returns.

Chart created by author

Importantly, you can see that small changes in investment performance become magnified over a long time frame. This is because of the all-important factor of compounding gains. A 7% gain never reaches the required amount within 25 years, while a 10% annual returns gets to £750,000 within 22 years.

Diversified portfolio

Constructing a portfolio capable of achieving high single-digit annual returns year after year will not be easy. My preferred method is to choose a mix of growth stocks, which also pay a modest dividend, together with high-yielding stocks.

In the former category, I really like specialist chemicals producer Croda (LSE: CRDA). The dividend yield currently stands at 4.2%, but this is a company with bags of growth potential.

One major growth area is in the manufacture of ceramides. Across the beauty industry, ceramides have become the number one talked about active ingredient. A form of lipid, they keep skin hydrated, supple, and firm.

To date, Croda has been unsuccessful in commercialising the opportunity presented by this revolutionary active ingredient. It has now put in place a new strategy that will hopefully turn this around.

Dividend play

For an out-and-out dividend payer, Legal & General (LSE: LGEN) remains one of my firm favourites. A dividend yield of 9.2%, makes it one of the highest payers in the FTSE 100.

This is a company with a long-track record of increasing its payout. Indeed, it has not cut the dividend since the global financial crisis. Since 2015, total shareholder returns have amounted to 83%.

Recently, its share price has come under pressure over growing competition concerns in the pension risk transfer (PRT) market. However, I remain optimistic that its leading value proposition in this arena will continue to resonate with clients, thereby ensuring that dividends keep flowing well in to the future.

Andrew Mackie has positions in Legal & General Group Plc. The Motley Fool UK has recommended Croda International Plc. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

ISA Individual Savings Account
Investing Articles

3 steps to aim for a lifetime of passive income from a new ISA

It's that time of year again when we're all planning how make the most of our new ISA limit to…

Read more »

Three signposts pointing in different directions, with 'Buy' 'Sell' and 'Hold' on
Investing Articles

A once-in-a-decade chance to buy Nvidia shares at a discount?

Nvidia shares are trading at a discount to the S&P 500 for the first time in 10 years. Is it…

Read more »

Hand of person putting wood cube block with word VALUE on wooden table
Investing Articles

This FTSE 100 stock’s crashed over 25%. But could it be an amazing opportunity for income and growth?

There’s one FTSE 100 stock that’s been badly affected by the conflict in the Gulf region. But could this be…

Read more »

Man hanging in the balance over a log at seaside in Scotland
Investing Articles

How many Aviva shares must I buy to give up work and live off the income?

Aviva shares are on track to pay a 6.7% yield in 2026, generating a highly tempting stream of passive dividend…

Read more »

Typical street lined with terraced houses and parked cars
Investing Articles

£5,000 invested in Taylor Wimpey shares 5 years ago is now worth…

Taylor Wimpey shares haven’t been a terrific investment over the last five years, but has this share price weakness created…

Read more »

ISA coins
Investing Articles

Looking for dividend stocks for a new ISA? These 2 are among the most popular in 2026

Some investors worry about where share prices are going. Others just sit out volatility and rely on income from dividend…

Read more »

Young female analyst working at her desk in the office
Investing Articles

£500 invested in Legal & General shares 5 years ago is now worth…

Investors are rushing to buy Legal & General shares as the dividend yield hits 8.9%! But how much money are…

Read more »

A pastel colored growing graph with rising rocket.
Investing Articles

3 top space stocks to consider buying for an ISA in April

NASA's historic Artemis II moon mission blasted off last week. Our writer highlights three stocks to consider buying for exposure…

Read more »