Share your opinion and earn yourself a free Motley Fool premium report!

We are looking for Fools to join a 75 minute online independent market research forum on 15th / 16th December.

To find out more and express your interest please click here

How much do you need in an ISA to target a £30,000 passive income at retirement?

Andrew Mackie crunches the number and constructs a tiered-increase in ISA contributions, starting with a yearly contribution of £5,000.

| More on:

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

ISA coins

Image source: Getty Images

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

Unlike a SIPP, any contributions into a Stocks and Shares ISA do not attract the potential for top-up payments by the government. However, all gains made through such a vehicle are completely free of tax, regardless of the size of the final pot. That makes them an extremely attractive proposition for those looking for a second income in retirement.

Estimating potential returns

Building a pot large enough to withdraw £30,000 a year at retirement is no mean feat. Reaching that target will depend on many different factors. These include an individual’s investing time horizon and the annual yield earned on one’s portfolio.

Nevertheless, if we take as a base case that the drawdown phase will last for 25 years, notionally, the size of the portfolio would need to be £750,000 at retirement.

An individual can contribute up to £20,000 into an ISA each year. But given that only about 8% of ISA holders put aside this amount, then we need to be a little bit more realistic in building our contribution model.

Crunching the numbers

Let us assume that an individual has a 25-year investing time horizon and that they will increase their contributions as laid out in the table below.

Tiered yearsYearly ISA contribution
1-5£5,000
6-10£10,000
11-15£15,000
16-25£20,000

The following chart highlights how much such a stepped-contribution would be worth, based on various annual returns.

Chart created by author

Importantly, you can see that small changes in investment performance become magnified over a long time frame. This is because of the all-important factor of compounding gains. A 7% gain never reaches the required amount within 25 years, while a 10% annual returns gets to £750,000 within 22 years.

Diversified portfolio

Constructing a portfolio capable of achieving high single-digit annual returns year after year will not be easy. My preferred method is to choose a mix of growth stocks, which also pay a modest dividend, together with high-yielding stocks.

In the former category, I really like specialist chemicals producer Croda (LSE: CRDA). The dividend yield currently stands at 4.2%, but this is a company with bags of growth potential.

One major growth area is in the manufacture of ceramides. Across the beauty industry, ceramides have become the number one talked about active ingredient. A form of lipid, they keep skin hydrated, supple, and firm.

To date, Croda has been unsuccessful in commercialising the opportunity presented by this revolutionary active ingredient. It has now put in place a new strategy that will hopefully turn this around.

Dividend play

For an out-and-out dividend payer, Legal & General (LSE: LGEN) remains one of my firm favourites. A dividend yield of 9.2%, makes it one of the highest payers in the FTSE 100.

This is a company with a long-track record of increasing its payout. Indeed, it has not cut the dividend since the global financial crisis. Since 2015, total shareholder returns have amounted to 83%.

Recently, its share price has come under pressure over growing competition concerns in the pension risk transfer (PRT) market. However, I remain optimistic that its leading value proposition in this arena will continue to resonate with clients, thereby ensuring that dividends keep flowing well in to the future.

Andrew Mackie has positions in Legal & General Group Plc. The Motley Fool UK has recommended Croda International Plc. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Person holding magnifying glass over important document, reading the small print
Investing Articles

Just released: our top 3 small-cap stocks to consider buying in December [PREMIUM PICKS]

Small-cap shares tend to be more volatile than larger companies, so we suggest investors should look to build up a…

Read more »

This way, That way, The other way - pointing in different directions
Investing Articles

Is the unloved Aston Martin share price about to do a Rolls-Royce?

The Aston Martin share price has inflicted a world of pain on Harvey Jones, but he isn't giving up hope…

Read more »

Surprised Black girl holding teddy bear toy on Christmas
Investing Articles

How much do you need in a Stocks and Shares ISA to raise 1.7 children?

After discovering the cost of raising a child, James Beard explains why he thinks a Stocks and Shares ISA is…

Read more »

smiling couple holding champagne glasses and looking at camera at home with christmas tree
Investing Articles

A Santa rally could take the FTSE 100 to 10,000 and beyond!

If the FTSE 100 enjoys yet another big Santa rally then the long-awaited and tantalisingly close 10,000 mark could be…

Read more »

UK coloured flags waving above large crowd on a stadium sport match.
Investing Articles

2 investment trusts from the FTSE 250 worth digging into for passive income

Plenty of FTSE 250 investment trusts offer dividend growth potential over the long run. So why does this writer like…

Read more »

Warhammer World gathering
Investing Articles

The Games Workshop share price is up 38% in a year. Is there any value left?

The Games Workshop share price has risen by more than a third in a year. Our writer considers what might…

Read more »

Young female business analyst looking at a graph chart while working from home
Investing Articles

This AI growth stock could rise 60%-70%, according to Wall Street analysts

This growth stock has lagged the market in 2025. However, Wall Street analysts expect it to play catch up next…

Read more »

Surprised Black girl holding teddy bear toy on Christmas
Investing Articles

Prediction: here’s where the red-hot Lloyds share price and dividend yield could be next Christmas

Harvey Jones has done brilliantly out of the Lloyd share price over the last year. Now he's wondering whether he'll…

Read more »