Share your opinion and earn yourself a free Motley Fool premium report!

We are looking for Fools to join a 75 minute online independent market research forum on 15th / 16th December.

To find out more and express your interest please click here

How much do you need in an ISA to target a £30,000 passive income at retirement?

Andrew Mackie crunches the number and constructs a tiered-increase in ISA contributions, starting with a yearly contribution of £5,000.

| More on:

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

ISA coins

Image source: Getty Images

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

Unlike a SIPP, any contributions into a Stocks and Shares ISA do not attract the potential for top-up payments by the government. However, all gains made through such a vehicle are completely free of tax, regardless of the size of the final pot. That makes them an extremely attractive proposition for those looking for a second income in retirement.

Estimating potential returns

Building a pot large enough to withdraw £30,000 a year at retirement is no mean feat. Reaching that target will depend on many different factors. These include an individual’s investing time horizon and the annual yield earned on one’s portfolio.

Nevertheless, if we take as a base case that the drawdown phase will last for 25 years, notionally, the size of the portfolio would need to be £750,000 at retirement.

An individual can contribute up to £20,000 into an ISA each year. But given that only about 8% of ISA holders put aside this amount, then we need to be a little bit more realistic in building our contribution model.

Crunching the numbers

Let us assume that an individual has a 25-year investing time horizon and that they will increase their contributions as laid out in the table below.

Tiered yearsYearly ISA contribution
1-5£5,000
6-10£10,000
11-15£15,000
16-25£20,000

The following chart highlights how much such a stepped-contribution would be worth, based on various annual returns.

Chart created by author

Importantly, you can see that small changes in investment performance become magnified over a long time frame. This is because of the all-important factor of compounding gains. A 7% gain never reaches the required amount within 25 years, while a 10% annual returns gets to £750,000 within 22 years.

Diversified portfolio

Constructing a portfolio capable of achieving high single-digit annual returns year after year will not be easy. My preferred method is to choose a mix of growth stocks, which also pay a modest dividend, together with high-yielding stocks.

In the former category, I really like specialist chemicals producer Croda (LSE: CRDA). The dividend yield currently stands at 4.2%, but this is a company with bags of growth potential.

One major growth area is in the manufacture of ceramides. Across the beauty industry, ceramides have become the number one talked about active ingredient. A form of lipid, they keep skin hydrated, supple, and firm.

To date, Croda has been unsuccessful in commercialising the opportunity presented by this revolutionary active ingredient. It has now put in place a new strategy that will hopefully turn this around.

Dividend play

For an out-and-out dividend payer, Legal & General (LSE: LGEN) remains one of my firm favourites. A dividend yield of 9.2%, makes it one of the highest payers in the FTSE 100.

This is a company with a long-track record of increasing its payout. Indeed, it has not cut the dividend since the global financial crisis. Since 2015, total shareholder returns have amounted to 83%.

Recently, its share price has come under pressure over growing competition concerns in the pension risk transfer (PRT) market. However, I remain optimistic that its leading value proposition in this arena will continue to resonate with clients, thereby ensuring that dividends keep flowing well in to the future.

Andrew Mackie has positions in Legal & General Group Plc. The Motley Fool UK has recommended Croda International Plc. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Thoughtful man using his phone while riding on a train and looking through the window
Investing Articles

Here’s how much passive income someone could earn maxing out their ISA allowance for 5 years

Christopher Ruane considers how someone might spend a few years building up their Stocks and Shares ISA to try and…

Read more »

Man putting his card into an ATM machine while his son sits in a stroller beside him.
Investing Articles

Was I wrong about Barclays shares, up 196%?

Our writer has watched Barclays shares nearly triple in five years, but stayed on the sidelines. Is he now ready…

Read more »

Wall Street sign in New York City
Investing Articles

Up 17% in 2025, can the S&P 500 power on into 2026?

Why has the S&P 500 done so well this year against a backdrop of multiple challenges? Our writer explains --…

Read more »

National Grid engineers at a substation
Investing Articles

National Grid shares are up 19% in 2025. Why?

National Grid shares have risen by almost a fifth this year. So much for it being a sleepy utility! Should…

Read more »

Road 2025 to 2032 new year direction concept
Investing Articles

Here are the potential dividend earnings from buying 1,000 Aviva shares for the next decade

Aviva has a juicy dividend -- but what might come next? Our writer digs into what the coming decade could…

Read more »

Person holding magnifying glass over important document, reading the small print
Investing Articles

Just released: our top 3 small-cap stocks to consider buying in December [PREMIUM PICKS]

Small-cap shares tend to be more volatile than larger companies, so we suggest investors should look to build up a…

Read more »

This way, That way, The other way - pointing in different directions
Investing Articles

Is the unloved Aston Martin share price about to do a Rolls-Royce?

The Aston Martin share price has inflicted a world of pain on Harvey Jones, but he isn't giving up hope…

Read more »

Surprised Black girl holding teddy bear toy on Christmas
Investing Articles

How much do you need in a Stocks and Shares ISA to raise 1.7 children?

After discovering the cost of raising a child, James Beard explains why he thinks a Stocks and Shares ISA is…

Read more »