How much do you need in a Stocks and Shares ISA to aim for a yearly passive income of £100,000 at retirement?

It is time to whip out the calculator and demonstrate how the power of compounding can supercharge any Stocks and Shares ISA.

| More on:

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

Little girl helping her Grandad plant tomatoes in a greenhouse in his garden.

Image source: Getty Images

A Stocks and Shares ISA is one of the most efficient ways to grow wealth over time. Nevertheless, building a nest egg large enough to enable a yearly withdrawal of £100,000 is undoubtedly a tall order. But I am going to illustrate one potential way that it can be done.

Realistic example

Let us assume that an individual opens a Stocks and Shares ISA at 22, with their first job. Their aim is to retire at 63 and to withdraw £100,000 a year for 25 years.

Earning only a modest salary to begin with, they aim to put aside £2,000 a year for the first 15 years.

For the sake of this example, we’ll assume they invest the money at the end of the year. This makes it like an ordinary annuity, when the first payment occurs one year in the future. Using the long-term average return of the S&P 500 and FTSE 100, as a benchmark, the individual is targeting a modest 8% yearly return from their portfolio.

Crunching the numbers

As the line graph below shows, a yearly contribution of £2,000 for 15 years, compounded at 8%, would be worth £54,304.

Graph generated by author

Next, we need to calculate the present value of the total retirement pot 40 years in the future. This turns out to be £1,067,477.

To figure out how much they need to save each year after the first 15 years is not simply a matter of subtracting the two amounts to find the savings gap. This is because the value of the savings aged 38 and aged 63 are not equivalent to each other.

Think of it this way: would £10,000 received today be equivalent in value if instead it was received in 25 years’ time? Of course not, because inflation erodes the value of money over time.

So what we need to do is to discount back the value of the retirement pot 40 years in the future (£1,067,477), to 15 years in the future. We discount back using the same rate of return, namely 8%. This is because the individual is aiming to compound their savings by that amount each year. Performing the calculation, this turns out to be £155,870.

Subtracting £54,304 from £155,870 equals approximately £100,000. That is how much will need to be invested, starting aged 38, for 25 years to meet their retirement goal. That equates to a yearly payment of £9,515.

Dividend stock

What this example illustrates is that time is an investor’s greatest ally. Over a 40-year time horizon, a modest sum of £155,000 can compound to over £1m!

Of course, an investor needs to compose a portfolio capable of returning an 8% annual return. I think this can predominantly be achieved choosing dividend-paying stocks.

One business yielding 7.8% today is FTSE 250 leading asset manager, Aberdeen (LSE: ABDN). A major reason for the market-beating return has been its faltering share price, which recently hit an all-time low. However, I believe there are reasons to be optimistic.

Firstly, interactive investor, its direct-to-consumer investment platform. Over the past few years, it has been gobbling up market share and is closing the gap rapidly on market leader, Hargreaves Lansdown.

Secondly, outflows from its critical Advisor business have reduced significantly over the past year. It looks to be on a clear path back to net inflows, which will provide a massive boost to profits – and potentially future dividends.

Significant risks still do remain. Passive investing strategies continue to be the preferred choice of investors today. This is nowhere near as profitable as many of Aberdeen’s funds, which are actively managed.

Nevertheless, as part of a balanced portfolio, the opportunity to compound returns over the long-term looks compelling to me. That is why I recently added the stock to my Stocks and Shares ISA.

Andrew Mackie owns shares in Aberdeen. The Motley Fool UK has no position in any of the shares mentioned. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Aviva logo on glass meeting room door
Investing Articles

After falling another 5%, are Aviva shares too cheap to ignore?

£10,000 invested in Aviva shares five years ago would have grown 50% by now. But what might the future hold,…

Read more »

Two female adult friends walking through the city streets at Christmas. They are talking and smiling as they do some Christmas shopping.
Investing Articles

Next impresses again, but could its shares be about to crash?

Next shares have leapt after the retailer raised its full-year profits guidance. But could the FTSE 100 retailer be running…

Read more »

Investing Articles

Time to buy, after Next shares are lifted by storming FY results?

Retail sector weakness is holding back Next shares, is it? Tell that to the fashion shoppers who've driven up full-year…

Read more »

Three signposts pointing in different directions, with 'Buy' 'Sell' and 'Hold' on
Growth Shares

Why the Barclays share price is currently its most undervalued in months

Jon Smith talks through why the Barclays share price has struggled in recent weeks, and flags up reasons why it…

Read more »

DIVIDEND YIELD text written on a notebook with chart
Investing Articles

10.7% yield! Should investors snap up Taylor Wimpey shares before they go ex-dividend on 2 April?

Harvey Jones is stunned by the double-digit yield available from Taylor Wimpey shares. But the FTSE 250 stock comes with…

Read more »

White female supervisor working at an oil rig
Investing For Beginners

Are investors taking a massive gamble with the Shell share price?

Jon Smith mulls the current state of play in the oil market and explains why he thinks further gains for…

Read more »

Young brown woman delighted with what she sees on her screen
Investing Articles

Stock market correction 2026: a rare chance to scoop up cheap UK shares?

The UK stock market's officially in a correction after a sharp drop in UK share prices, but our writer sees…

Read more »

Investing Articles

How much do you need in an ISA to aim for a £750 monthly second income?

Harvey Jones crunches the numbers to show how investors could aim for a high-and-rising second income from dividend-paying FTSE 100…

Read more »