44% under ‘fair value’ and 16% annual earnings growth forecast, should I buy more of this 6.8%-yielding passive income gem?

This FTSE 100 heavyweight has paid a high dividend for years that can generate huge passive income, and it looks very undervalued to me as well.

| More on:

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

Passive income text with pin graph chart on business table

Image source: Getty Images

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

I look for three key qualities in my ‘passive income’ stocks. This is money made with little effort on my part, aside from selecting the shares in the first place.

The first of these is a high dividend yield. This will vary as a stock’s price moves, provided the annual dividend stays constant. But it will also change if that yearly payout alters.

My minimum dividend yield requirement when I buy such a stock is 7%. This is because I get 4.5% from the ‘risk-free rate’ (the UK 10-year government bond), and shares have added risk. It is my compensation for taking that additional chance.

Undervaluation

The second characteristic I want is that these passive income stocks appear at least 30% underpriced to their ‘fair value’. This value is based on discounted cash flow (DCF) analysis, itself derived from cash flow forecasts for an underlying business.

Being undervalued reduces the chance of my making a loss on the share price that would negate some of my dividend gains. Conversely, it increases the chance of my making a profit on the same.

Anything less than 30% could be nullified by high market volatility, in my experience as a former senior investment bank trader.

Earnings growth

The third and final facet I look for is a firm’s earning growth potential. It is this ultimately that drives any firm’s stock price and dividends over the long term.

Clearly, the higher the better here for me, although I look for at least 6% a year. This once more reflects the risk-free rate plus a little on top for a modicum of management skill in running a business.

Otherwise, a firm might equally well sell all its assets currently and invest the proceeds in 10-year UK government bonds.

A case in point

British American Tobacco (LSE: BATS) paid a total dividend of 235.5p in 2024. This currently generates a yield on the current £34.61 share price of 6.8%.

That said, analysts forecast the dividend will rise to 245.6p this year, 249.2p next year, and 258.4p in 2027. Based on the current share price, this would generate respective dividend yields of 7.1%, 7.2%, and 7.5%.

On the share price, the DCF using other analysts’ figures and my own shows it is 44% undervalued. Therefore, its fair value is £61.80.

And its earnings are forecast to increase 16.3% every year to the end of 2027. A risk to monitor here is whether the intense competition in the sector squeezes it margins.

How much passive income can be made?

Using only the current 6.8% yield, investors considering a holding of £11,000 (the average UK savings) in the firm would make £10,671 in dividend after 10 years. On the same average yield – with no forecast rises and no falls factored in – this would increase to £73,111 after 30 years.

Both figures are based on the dividends being reinvested back into the stock – ‘dividend compounding’.

Adding in the initial £11,000 and the value of the holding would be £84,111 by then. It would pay £5,720 a year in passive income by that point. But none of this is guaranteed, of course.

Given its earnings growth potential, share price undervaluation, and high yield I think it is time for me to buy more of the shares very soon.

Simon Watkins has positions in British American Tobacco P.l.c. The Motley Fool UK has recommended British American Tobacco P.l.c. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Friends and sisters exploring the outdoors together in Cornwall. They are standing with their arms around each other at the coast.
Investing Articles

How much do you need in an ISA to triple the 2026 State Pension?

Even with a 4.8% jump, the UK State Pension's still not enough for a comfortable retirement. Here's how big an…

Read more »

Woman riding her old fashioned bicycle along the Beach Esplanade at Aberdeen, Scotland.
Investing Articles

How much would you need to invest to be earning a £1,000 monthly passive income by next December?

What sort of investment might it take to earn a four-figure passive income each month -- and how long would…

Read more »

Mature black couple enjoying shopping together in UK high street
Investing Articles

2 low-priced dividend stocks I’m buying to target a lifetime of passive income

The stock market's filled with low-priced dividend stocks trading for less than a tenner. Here are two that investment analyst…

Read more »

Teenage boy is walking back from the shop with his grandparent. He is carrying the shopping bag and they are linking arms.
Investing Articles

Is the 102p Taylor Wimpey share price a generational bargain?

Taylor Wimpey shares are now just 102p! Is the housebuilder stock a bargain hiding in plain sight or one to…

Read more »

Investing Articles

With a huge 9% dividend yield, is this FTSE 250 passive income star simply unmissable?

This isn't the biggest dividend yield in the FTSE 250, not with a handful soaring above 10%. But it might…

Read more »

Finger clicking a button marked 'Buy' on a keyboard
Investing Articles

With a big 8.5% dividend yield, is this FTSE 100 passive income star unmissable?

We're looking at the biggest forecast dividend yield on the entire FTSE 100 here, so can it beat the market…

Read more »

Business manager working at a pub doing the accountancy and some paperwork using a laptop computer
Investing Articles

Why did the WH Smith share price just slump another 5%?

The latest news from WH Smith has just pushed the the travel retailer's share price down further in 2025, but…

Read more »

ISA coins
Investing Articles

How much would you need in a Stocks & Shares ISA to target a £2,000 monthly passive income?

How big would a Stocks and Shares ISA have to be to throw off thousands of pounds in passive income…

Read more »