Share your opinion and earn yourself a free Motley Fool premium report!

We are looking for Fools to join a 75 minute online independent market research forum on 15th / 16th December.

To find out more and express your interest please click here

44% under ‘fair value’ and 16% annual earnings growth forecast, should I buy more of this 6.8%-yielding passive income gem?

This FTSE 100 heavyweight has paid a high dividend for years that can generate huge passive income, and it looks very undervalued to me as well.

| More on:

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

Passive income text with pin graph chart on business table

Image source: Getty Images

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

I look for three key qualities in my ‘passive income’ stocks. This is money made with little effort on my part, aside from selecting the shares in the first place.

The first of these is a high dividend yield. This will vary as a stock’s price moves, provided the annual dividend stays constant. But it will also change if that yearly payout alters.

My minimum dividend yield requirement when I buy such a stock is 7%. This is because I get 4.5% from the ‘risk-free rate’ (the UK 10-year government bond), and shares have added risk. It is my compensation for taking that additional chance.

Undervaluation

The second characteristic I want is that these passive income stocks appear at least 30% underpriced to their ‘fair value’. This value is based on discounted cash flow (DCF) analysis, itself derived from cash flow forecasts for an underlying business.

Being undervalued reduces the chance of my making a loss on the share price that would negate some of my dividend gains. Conversely, it increases the chance of my making a profit on the same.

Anything less than 30% could be nullified by high market volatility, in my experience as a former senior investment bank trader.

Earnings growth

The third and final facet I look for is a firm’s earning growth potential. It is this ultimately that drives any firm’s stock price and dividends over the long term.

Clearly, the higher the better here for me, although I look for at least 6% a year. This once more reflects the risk-free rate plus a little on top for a modicum of management skill in running a business.

Otherwise, a firm might equally well sell all its assets currently and invest the proceeds in 10-year UK government bonds.

A case in point

British American Tobacco (LSE: BATS) paid a total dividend of 235.5p in 2024. This currently generates a yield on the current £34.61 share price of 6.8%.

That said, analysts forecast the dividend will rise to 245.6p this year, 249.2p next year, and 258.4p in 2027. Based on the current share price, this would generate respective dividend yields of 7.1%, 7.2%, and 7.5%.

On the share price, the DCF using other analysts’ figures and my own shows it is 44% undervalued. Therefore, its fair value is £61.80.

And its earnings are forecast to increase 16.3% every year to the end of 2027. A risk to monitor here is whether the intense competition in the sector squeezes it margins.

How much passive income can be made?

Using only the current 6.8% yield, investors considering a holding of £11,000 (the average UK savings) in the firm would make £10,671 in dividend after 10 years. On the same average yield – with no forecast rises and no falls factored in – this would increase to £73,111 after 30 years.

Both figures are based on the dividends being reinvested back into the stock – ‘dividend compounding’.

Adding in the initial £11,000 and the value of the holding would be £84,111 by then. It would pay £5,720 a year in passive income by that point. But none of this is guaranteed, of course.

Given its earnings growth potential, share price undervaluation, and high yield I think it is time for me to buy more of the shares very soon.

Simon Watkins has positions in British American Tobacco P.l.c. The Motley Fool UK has recommended British American Tobacco P.l.c. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

UK coloured flags waving above large crowd on a stadium sport match.
Investing Articles

1 FTSE 100 stock on my ‘best stocks to buy now’ list

Zaven Boyrazian highlights one under-the-radar FTSE 100 stock offering a 6.6% dividend yield that’s on his ‘best stocks to buy’…

Read more »

Housing development near Dunstable, UK
Investing Articles

Taylor Wimpey has a 9.2% dividend yield, but its share price is down 21%, so should I buy the stock?

Taylor Wimpey’s share price has dropped significantly in 2025, but with a 9.2% dividend yield, is it now a passive-income-generating…

Read more »

Close-up of a woman holding modern polymer ten, twenty and fifty pound notes.
Investing Articles

With 7.5%+ dividend yields, are these 3 UK stocks too great to ignore?

The dividend yields on these UK stocks range from 7.5% to almost 11%. Royston Wild explains whether they're deserving of…

Read more »

A senior Hispanic couple kayaking
Investing Articles

How much could a £20k Stocks and Shares ISA earn in the next 10 years?

Discover how to target a cash-bulging ISA after just 10 years of investing -- and a global stocks portfolio for…

Read more »

Pakistani multi generation family sitting around a table in a garden in Middlesbourgh, North East of England.
Investing Articles

How to invest £400 a month in a Stocks and Shares ISA to try for a million

Zaven Boyrazian explains how investing just £400 each month using a Stocks and Shares ISA can help investors build a…

Read more »

Close-up of British bank notes
Investing Articles

No savings? Consider building a powerful income with dividend stocks

Discover how you could generate a regular passive income of almost £40,000 a year by regularly investing and buying dividend…

Read more »

Light trails from traffic moving down The Mound in central Edinburgh, Scotland during December
Investing Articles

Prediction: here are the Taylor Wimpey share price and the dividend forecast for next Christmas 

The Taylor Wimpey share price has had a bumpy 2025 but Harvey Jones hopes the FTSE 250 ultra-high yielder-will feel…

Read more »

Young female business analyst looking at a graph chart while working from home
Investing Articles

I asked ChatGPT whether I should buy this US quantum growth stock. Here’s what it said…

Dr James Fox takes a closer look at a growth stock with exposure to the fast-growing quantum computing sector. Is…

Read more »