£11k in savings? Here’s how investors could target £17,864 in annual passive income from this 9.5%-yielding gem

This FTSE 100 ultra-high-yield dividend gem can generate a potentially life-changing passive income over time, and it looks very undervalued to me.

| More on:

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

A pastel colored growing graph with rising rocket.

Image source: Getty Images

FTSE 100 investment manager M&G (LSE: MNG) remains one of my top-performing passive income shares.

These are stocks chosen for their ability to generate very high annual dividends without much effort on my part.

If these returns are invested back into the stock that paid them — ‘dividend compounding’ – the yearly income can be extremely high.

I aim to increasingly live off this income whilst reducing my weekly working commitments.

Key qualities in my passive income stocks

The starting point in my initial passive income share screening process is an annual yield above 7%.

This figure compensates me for the extra risk involved with investing in stocks rather than the ‘risk-free rate’ of UK 10-year government bonds. The current yield on these bonds is 4.5%.

The second element I want is an undervalued share price. I rarely sell my passive income stocks, but I do not want to take a loss if I do.

An undervalued share price reduces the chance of this happening, in my experience. Conversely, it increases the chance of my making a share price profit in this event.

Underlying both is the third quality I look for in my passive income holdings – earnings growth potential. It is ultimately this that drives a firm’s share price and dividend higher over time.

How does this stock rate on these criteria?

M&G has one of the highest yields of any stock in any FTSE index – currently, 9.5%. This is way more than double the average FTSE 100 yield of 3.5% and nearly triple the FTSE 250’s 3.3%

Moreover, analysts forecast that the firm’s dividend will increase from 19.7p to 20.7p in 2025, 21.3p in 2026, and 22.9p in 2027. These would generate respective yields of 9.5%, 10% and 11%.

The firm also looks extremely undervalued to me. More specifically, using other analysts’ numbers and my own, a discounted cash flow analysis shows the shares are 54% undervalued right now.

This means their fair value is theoretically £4.52. A risk to this is a resurgence in the cost of living that may cause customers to cancel their policies.

However – and my final investment criterion satisfied – analysts forecast its earnings will grow 26.7% every year to end-2027.

How much passive income can it generate?

Investors considering a stake of £11,000 (the average UK savings) in M&G would make £1,045 in first-year dividends.

On the same average yield, this would rise to £10,450 after 10 years and £31,350 after 30 years.

However, using the aforementioned dividend compounding process would greatly boost these numbers.

Doing this on the same 9.5% average yield would generate £17,337 in dividends after 10 years, not £10,450. And after 30 years on the same basis, this would increase to £177,043 rather than £31,350.

With the initial £11,000 included, the M&G holding would be worth £188,043. This would be paying £17,864 in yearly passive income by then.

Given the share price undervaluation in my view, the huge yield, and the high earnings forecasts I will be buying more M&G shares very soon.

Simon Watkins has positions in M&g Plc. The Motley Fool UK has recommended M&g Plc. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Man writing 'now' having crossed out 'later', 'tomorrow' and 'next week'
Investing Articles

The best time to buy stocks? It might be right now

Short-term issues that delay long-term trends create opportunities to buy stocks. And that could be happening right now with a…

Read more »

Queen Street, one of Cardiff's main shopping streets, busy with Saturday shoppers.
Investing Articles

Here’s why Next stock rose 5% and topped the FTSE 100 today

Next was the leading FTSE 100 stock today, rising 5%. Our writer takes a look at why and asks if…

Read more »

Renewable energies concept collage
Investing Articles

Up 458% in a year, could the Ceres Power share price go even higher?

Christopher Ruane reviews some highs and lows of the Ceres Power share price over the years and wonders whether the…

Read more »

Rolls-Royce's Pearl 10X engine series
Investing Articles

Are the glory days over for Rolls-Royce shares?

Rolls-Royce shares have soared in recent years. Lately, though, they have taken a tumble. Could there be worse still to…

Read more »

Group of friends meet up in a pub
Investing Articles

Are ‘66% off’ Diageo shares a once-in-a-decade opportunity?

Diageo shares have taken another hit in the early weeks of 2026. Are we looking at a massive bargain or…

Read more »

Investing Articles

Meet the UK stock under £1.50 smashing Rolls-Royce shares over the past year

While Rolls-Royce shares get all the attention, this under-the-radar trust has quietly made investors a fortune. But is it still…

Read more »

UK financial background: share prices and stock graph overlaid on an image of the Union Jack
Investing Articles

Down 19%, the red lights are flashing for Barclays shares!

Barclays shares have fallen almost a fifth in value as the Middle East war has intensified. Royston Wild argues that…

Read more »

Aviva logo on glass meeting room door
Investing Articles

After falling another 5%, are Aviva shares too cheap to ignore?

£10,000 invested in Aviva shares five years ago would have grown 50% by now. But what might the future hold,…

Read more »