Share your opinion and earn yourself a free Motley Fool premium report!

We are looking for Fools to join a 75 minute online independent market research forum on 15th / 16th December.

To find out more and express your interest please click here

£11,000 in savings? Here’s how investors could consider aiming for £3,975 a year of passive income!

Relatively small investments in this FTSE 100 high-yield star could generate much higher passive income over time, especially using dividend compounding.

| More on:

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

Passive income text with pin graph chart on business table

Image source: Getty Images

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

Passive income is money made from minimal effort. And by far the best way I have found of doing this is investing in shares that pay dividends.

This only involves selecting high-quality stocks that pay high dividends and occasionally monitoring their progress.

The dividends are generated regardless of whatever else I do, including sleeping. And if they are reinvested back into whichever stock paid them, they can make for a much better life and retirement.

This process is called ‘dividend compounding’ and is similar to allowing interest to grow in a bank account.

A case in point

One of the stocks I bought precisely for this purpose is Imperial Brands (LSE: IMB). In 2024, it paid a dividend of 153.42p, which yields 6% on the current £25.73 share price.

So, investors considering an investment of £11,000 (the average UK savings amount) would make £660 in first-year dividends. Over 10 years on the same average yield, this would rise to £6,600 and over 30 years to £19,800.

However, using the dividend compounding method would turbocharge these dividend payouts. Doing this on the same 6% average yield would make £9,013 after 10 years, not £6,600. And after 30 years on the same basis, the dividend payments would be £55,248, rather than £19,800.

With the £11,000 initial investment added in, the Imperial Brands holding would be worth £66,248 by then. And this would be generating £3,975 in annual passive income from dividends by that stage.

That said, the yield can go up or down. Analysts forecast that Imperial Brand’s dividend will rise to 164p in 2025, 171.4p in 2026, and 176.2p in 2027. This would generate respective yields of 6.4%, 6.7% and 6.8%.

A profit to be had on the share price too?

I do not intend to sell any of the shares I own that are geared to generating passive income. However, it is good to know if I ever did they would not make a loss from the price at which I bought them.

Therefore, I only ever buy shares that look very undervalued to me and this applies to Imperial Brands. Right now, a discounted cash flow analysis shows the shares are 63% undervalued at their current price of £25.73. So, a fair value for them is £69.54, although market unpredictability could push them lower.

Such an undervaluation reduces the chance of a loss being made on the share price, in my experience.

How does the business look?

A key risk to Imperial Brands’ profit margins in my view is the high degree of competition in its sector.

Nonetheless, its full-year 2024 results released on 19 November saw adjusted operating profit rising 4.6% year on year to £3.9bn. This beat consensus analysts’ forecasts of a 4.3% increase.

Net revenue from its next-generation products (including nicotine replacements and vapes) soared 26%. And adjusted earnings per share rose 10.9%, driven by profit growth and share count reduction from buybacks.

Looking ahead, the firm forecasts operating profit growth next year in the mid-single-digit percentage area.

If I did not already have a sizeable holding in the firm, I would buy the shares today for their excellent passive income potential.

Simon Watkins has positions in Imperial Brands Plc. The Motley Fool UK has recommended Imperial Brands Plc. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Investing Articles

The BP share price could face a brutal reckoning in 2026

Harvey Jones is worried about the outlook for the BP share price, as the global economy struggles and experts warn…

Read more »

Midnight is celebrated along the River Thames in London with a spectacular and colourful firework display.
Investing Articles

How on earth did Lloyds shares explode 75% in 2025?

Harvey Jones has been pleasantly surprised by the blistering performance of Lloyds shares over the last year or two. Will…

Read more »

Group of four young adults toasting with Flying Horse cans in Brazil
Investing Articles

Down 56% with a 4.8% yield and P/E of 13 – are Diageo shares a generational bargain?

When Harvey Jones bought Diageo shares he never dreamed they'd perform this badly. Now he's wondering if they're just too…

Read more »

Number three written on white chat bubble on blue background
Investing Articles

Could these 3 holdings in my Stocks and Shares ISA really increase in value by 25% in 2026?

James Beard’s been looking at the 12-month share price forecasts for some of the positions in his Stocks and Shares…

Read more »

National Grid engineers at a substation
Investing Articles

2 reasons I‘m not touching National Grid shares with a bargepole!

Many private investors like the passive income prospects they see in National Grid shares. So why does our writer not…

Read more »

Number 5 foil balloon and gold confetti on black.
Investing Articles

£10,000 invested in Greggs shares 5 years ago would have generated this much in dividends…

Those who invested in Greggs shares five years ago have seen little share price growth. However, the dividends have been…

Read more »

Rolls-Royce Hydrogen Test Rig at Loughborough University
Growth Shares

Here is the Rolls-Royce share price performance for 2023, 2024, and 2025

Where will the Rolls-Royce share price be at the end of 2026? Looking at previous years might help us find…

Read more »

Investing Articles

This FTSE 250 stock could rocket 49%, say brokers

Ben McPoland takes a closer look at a market-leading FTSE 250 company that generates plenty of cash and has begun…

Read more »