Share your opinion and earn yourself a free Motley Fool premium report!

We are looking for Fools to join a 75 minute online independent market research forum on 15th / 16th December.

To find out more and express your interest please click here

£11,000 invested in this FTSE 100 high-yield gem can make me £10,918 each year in passive income!

This FTSE 100 firm has strong growth prospects that support a high dividend yield, and its shares also look very undervalued against their peers.

| More on:

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

A pastel colored growing graph with rising rocket.

Image source: Getty Images

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

FTSE 100 tobacco and nicotine replacement products manufacturer British American Tobacco (LSE: BATS) is trading around its 12-month high.

As yields fall when share prices rise, the payout on the stock has fallen. However, it is still giving a return of 8.3%. This is one of the very best payouts in the FTSE 100, which currently has an average yield of 3.6%.

Such a high return can generate a very significant passive income from the dividends paid.

Payouts with no dividend reinvestment

The average UK savings amount is £11,000. This invested in British American Tobacco would pay £913 in dividends this year.

So, over 10 years if the yield averaged the same the total return would be £9,130 to add to the £11,000 initial investment. This would pay a passive income of £1,671 each year.

After 30 years, the total investment would be valued at £38,390, given the same average yield. It would generate £3,186 a year in dividend payments.

This is a lot better than would be made in a regular UK savings account. But it is nowhere near the potentially life-enhancing passive income that can be made by reinvesting those dividends back into British American Tobacco shares.

It is the same idea as compound interest in a bank account, but rather than interest being reinvested, dividends are.

Supercharging returns through compounding

Doing this would make an extra £14,155 after 10 years instead of £9,130. Added to the initial £11,000 investment, this would pay £2,088 a year compared to £1,671.

After 30 years, the total investment in the firm would be worth £131,542 rather than £38,390. It would pay £10,918 each year in passive income, not £3,186!

While yields fall when share prices rise, they can also increase if annual dividend payments are boosted.

British American Tobacco did just this in its H1 2024 results – adding 2% to the Q2 payment. It did the same for the Q1 payment too.

Factoring this into future payments, analysts expect the shares to yield 9% by end-2025 and 9.5% by end-2026.

Are the shares undervalued too?

In picking shares for my passive income-generating portfolio I also look to their relative value.

A stock that is undervalued against its peers is less likely to drop a long way for an extended period. This means there is less chance of my dividend returns being wiped out.

It also increases the chance of my being able to make some money on a rise in the share price over time.

British American Tobacco currently trades on the key price-to-earnings ratio (P/E) at just 7.5. This is very cheap compared to the average 13.8 P/E of its peers.

In fact, a discounted cash flow analysis shows the stock to be 57% undervalued at its present price of £27.90. Therefore, a fair value would be £64.88, although it could go lower or higher than that.

A risk in the shares is that the firm loses market share to its competitors for some reason. Another is any litigation from alleged ill effects of its products.

However, consensus analysts’ estimates are that its earnings will increase by 52.1% each year to the end of 2026.

I already own the stock but if I did not I would buy it today for its high yield, undervaluation, and growth prospects.

Simon Watkins has positions in British American Tobacco P.l.c. The Motley Fool UK has recommended British American Tobacco P.l.c. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Young mixed-race couple sat on the beach looking out over the sea
Investing Articles

How big a Stocks and Shares ISA is needed to earn £1,000 of passive income each month?

Christopher Ruane does the maths and explains how a Stocks and Shares ISA could potentially generate a four-figure monthly passive…

Read more »

Businessman hand stacking up arrow on wooden block cubes
US Stock

This iconic S&P 500 fashion stock is one of my favourite picks for 2026

Jon Smith explains why he's optimistic about the prospects for a S&P 500 company that has smashed the broader index…

Read more »

Black woman using smartphone at home, watching stock charts.
Growth Shares

These analysts have updated their forecasts for the Rolls-Royce share price

Jon Smith takes notes from updated broker views for the Rolls-Royce share price and offers his opinion on where it…

Read more »

Three generation family are playing football together in a field. There are two boys, their father and their grandfather.
Investing Articles

How much do you need in a SIPP to target a passive retirement income of £555 a month?

Harvey Jones crunches the numbers to show how a SIPP investor could assemble a portfolio of FTSE 100 shares to…

Read more »

Person holding magnifying glass over important document, reading the small print
Investing Articles

1 FTSE 250 share to consider for the coming decade

With a long-term approach to investing, our writer looks at one FTSE 250 share with a dividend yield north of…

Read more »

Snowing on Jubilee Gardens in London at dusk
Investing Articles

3 UK shares to consider for the long term

What will the world look like years from now? Nobody knows, but our writer reckons this trio of UK shares…

Read more »

BUY AND HOLD spelled in letters on top of a pile of books. Alongside is a piggy bank in glasses. Buy and hold is a popular long term stock and shares strategy.
Investing Articles

Martin Lewis just gave a brilliant presentation on the power of investing in stock market indexes like the FTSE 100

Had an investor stuck £1,000 in the FTSE 100 index a decade ago, they would have done much better than…

Read more »

Surprised Black girl holding teddy bear toy on Christmas
Investing Articles

I asked ChatGPT if we’ll get a stock market crash or rally before Christmas and it said…

Harvey Jones asks artificial intelligence if the run-up to Christmas will be ruined by a stock market crash, and finds…

Read more »