£11,000 invested in this FTSE 100 high-yield gem can make me £10,918 each year in passive income!

This FTSE 100 firm has strong growth prospects that support a high dividend yield, and its shares also look very undervalued against their peers.

| More on:

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

A pastel colored growing graph with rising rocket.

Image source: Getty Images

FTSE 100 tobacco and nicotine replacement products manufacturer British American Tobacco (LSE: BATS) is trading around its 12-month high.

As yields fall when share prices rise, the payout on the stock has fallen. However, it is still giving a return of 8.3%. This is one of the very best payouts in the FTSE 100, which currently has an average yield of 3.6%.

Such a high return can generate a very significant passive income from the dividends paid.

Payouts with no dividend reinvestment

The average UK savings amount is £11,000. This invested in British American Tobacco would pay £913 in dividends this year.

So, over 10 years if the yield averaged the same the total return would be £9,130 to add to the £11,000 initial investment. This would pay a passive income of £1,671 each year.

After 30 years, the total investment would be valued at £38,390, given the same average yield. It would generate £3,186 a year in dividend payments.

This is a lot better than would be made in a regular UK savings account. But it is nowhere near the potentially life-enhancing passive income that can be made by reinvesting those dividends back into British American Tobacco shares.

It is the same idea as compound interest in a bank account, but rather than interest being reinvested, dividends are.

Supercharging returns through compounding

Doing this would make an extra £14,155 after 10 years instead of £9,130. Added to the initial £11,000 investment, this would pay £2,088 a year compared to £1,671.

After 30 years, the total investment in the firm would be worth £131,542 rather than £38,390. It would pay £10,918 each year in passive income, not £3,186!

While yields fall when share prices rise, they can also increase if annual dividend payments are boosted.

British American Tobacco did just this in its H1 2024 results – adding 2% to the Q2 payment. It did the same for the Q1 payment too.

Factoring this into future payments, analysts expect the shares to yield 9% by end-2025 and 9.5% by end-2026.

Are the shares undervalued too?

In picking shares for my passive income-generating portfolio I also look to their relative value.

A stock that is undervalued against its peers is less likely to drop a long way for an extended period. This means there is less chance of my dividend returns being wiped out.

It also increases the chance of my being able to make some money on a rise in the share price over time.

British American Tobacco currently trades on the key price-to-earnings ratio (P/E) at just 7.5. This is very cheap compared to the average 13.8 P/E of its peers.

In fact, a discounted cash flow analysis shows the stock to be 57% undervalued at its present price of £27.90. Therefore, a fair value would be £64.88, although it could go lower or higher than that.

A risk in the shares is that the firm loses market share to its competitors for some reason. Another is any litigation from alleged ill effects of its products.

However, consensus analysts’ estimates are that its earnings will increase by 52.1% each year to the end of 2026.

I already own the stock but if I did not I would buy it today for its high yield, undervaluation, and growth prospects.

Simon Watkins has positions in British American Tobacco P.l.c. The Motley Fool UK has recommended British American Tobacco P.l.c. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

A handsome mature bald bearded black man in a sunglasses and a fashionable blue or teal costume with a tie is standing in front of a wall made of striped wooden timbers and fastening a suit button
Investing Articles

Is NIO stock the next Tesla?

The NIO share price is up by more than 100% in the past year. Might this Chinese EV firm be…

Read more »

Two business people sitting at cafe working on new project using laptop. Young businesswoman taking notes and businessman working on laptop computer.
Investing Articles

Is this the beginning of a stock market recovery?

Dr James Fox explores whether a stock market recovery is truly on the cards after the US struck a deal…

Read more »

Smiling white woman holding iPhone with Airpods in ear
Investing Articles

Up just 1%: what’s going on with Tesco shares now?

Dr James Fox takes a closer look at Tesco shares after the stock rose less than the rest of the…

Read more »

Rear view image depicting a senior man in his 70s sitting on a bench leading down to the iconic Seven Sisters cliffs on the coastline of East Sussex, UK. The man is wearing casual clothing - blue denim jeans, a red checked shirt, navy blue gilet. The man is having a rest from hiking and his hiking pole is leaning up against the bench.
Investing Articles

How much do I need in a Stocks and Shares ISA to reach a £2,027 monthly passive income?

The new financial year is under way and that means new allowances for the Stocks and Shares ISA! How much…

Read more »

UK coloured flags waving above large crowd on a stadium sport match.
Investing Articles

Why is everyone suddenly buying this dirt-cheap growth stock?

This beaten-down UK growth stock has suddenly become the centre of attention as investors target its recovery potential. The Iran…

Read more »

Finger clicking a button marked 'Buy' on a keyboard
Investing Articles

Why is everyone buying Rolls-Royce shares?

Rolls-Royce shares jumped 10% today, even giving mining stocks a run for their money as the FTSE 100 index suddenly…

Read more »

Shot of a senior man drinking coffee and looking thoughtfully out of a window
Investing Articles

Up 8%: what’s going on with Lloyds shares today?

Dr James Fox takes a closer look at one of the stock market's biggest gainers on Wednesday 8 April after…

Read more »

piggy bank, searching with binoculars
Investing Articles

Fresnillo share price rebounds as a FTSE 100 top mover after a 30% sell-off — what’s next?

The Fresnillo share price has surged today — Andrew Mackie asks whether this FTSE 100 mover is signalling a turning…

Read more »