£11,000 invested in this FTSE 100 high-yield gem can make me £10,918 each year in passive income!

This FTSE 100 firm has strong growth prospects that support a high dividend yield, and its shares also look very undervalued against their peers.

| More on:

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

A pastel colored growing graph with rising rocket.

Image source: Getty Images

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

FTSE 100 tobacco and nicotine replacement products manufacturer British American Tobacco (LSE: BATS) is trading around its 12-month high.

As yields fall when share prices rise, the payout on the stock has fallen. However, it is still giving a return of 8.3%. This is one of the very best payouts in the FTSE 100, which currently has an average yield of 3.6%.

Such a high return can generate a very significant passive income from the dividends paid.

Payouts with no dividend reinvestment

The average UK savings amount is £11,000. This invested in British American Tobacco would pay £913 in dividends this year.

So, over 10 years if the yield averaged the same the total return would be £9,130 to add to the £11,000 initial investment. This would pay a passive income of £1,671 each year.

After 30 years, the total investment would be valued at £38,390, given the same average yield. It would generate £3,186 a year in dividend payments.

This is a lot better than would be made in a regular UK savings account. But it is nowhere near the potentially life-enhancing passive income that can be made by reinvesting those dividends back into British American Tobacco shares.

It is the same idea as compound interest in a bank account, but rather than interest being reinvested, dividends are.

Supercharging returns through compounding

Doing this would make an extra £14,155 after 10 years instead of £9,130. Added to the initial £11,000 investment, this would pay £2,088 a year compared to £1,671.

After 30 years, the total investment in the firm would be worth £131,542 rather than £38,390. It would pay £10,918 each year in passive income, not £3,186!

While yields fall when share prices rise, they can also increase if annual dividend payments are boosted.

British American Tobacco did just this in its H1 2024 results – adding 2% to the Q2 payment. It did the same for the Q1 payment too.

Factoring this into future payments, analysts expect the shares to yield 9% by end-2025 and 9.5% by end-2026.

Are the shares undervalued too?

In picking shares for my passive income-generating portfolio I also look to their relative value.

A stock that is undervalued against its peers is less likely to drop a long way for an extended period. This means there is less chance of my dividend returns being wiped out.

It also increases the chance of my being able to make some money on a rise in the share price over time.

British American Tobacco currently trades on the key price-to-earnings ratio (P/E) at just 7.5. This is very cheap compared to the average 13.8 P/E of its peers.

In fact, a discounted cash flow analysis shows the stock to be 57% undervalued at its present price of £27.90. Therefore, a fair value would be £64.88, although it could go lower or higher than that.

A risk in the shares is that the firm loses market share to its competitors for some reason. Another is any litigation from alleged ill effects of its products.

However, consensus analysts’ estimates are that its earnings will increase by 52.1% each year to the end of 2026.

I already own the stock but if I did not I would buy it today for its high yield, undervaluation, and growth prospects.

Simon Watkins has positions in British American Tobacco P.l.c. The Motley Fool UK has recommended British American Tobacco P.l.c. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Group of young friends toasting each other with beers in a pub
Investing Articles

FTSE 100 shares: has a once-a-decade chance to build wealth ended?

The FTSE 100 index has had a strong 2025. But that doesn't mean there might not still be some bargain…

Read more »

Passive income text with pin graph chart on business table
Investing Articles

I asked ChatGPT for its top passive income ideas for 2026 and it said…

Stephen Wright is looking for passive income ideas for 2026. But can asking artificial intelligence for insights offer anything valuable?

Read more »

Woman riding her old fashioned bicycle along the Beach Esplanade at Aberdeen, Scotland.
Investing Articles

Here’s how a 10-share SIPP could combine both growth and income opportunities!

Juggling the prospects of growth and dividend income within one SIPP can take some effort. Our writer shares his thoughts…

Read more »

Tabletop model of a bear sat on desk in front of monitors showing stock charts
Investing Articles

The stock market might crash in 2026. Here’s why I’m not worried

When Michael Burry forecasts a crash, the stock market takes notice. But do long-term investors actually need to worry about…

Read more »

Person holding magnifying glass over important document, reading the small print
Investing Articles

Is this FTSE 250 retailer set for a dramatic recovery in 2026?

FTSE 250 retailer WH Smith is moving on from the accounting issues that have weighed on it in 2025. But…

Read more »

Young Black woman using a debit card at an ATM to withdraw money
Investing Articles

I’m racing to buy dirt cheap income stocks before it’s too late

Income stocks are set to have a terrific year in 2026 with multiple tailwinds supporting dividend growth. Here's what Zaven…

Read more »

ISA Individual Savings Account
Investing Articles

Aiming for a £1k passive income? Here’s how much you’d need in an ISA

Mark Hartley does the maths to calculate how much an investor would need in an ISA when aiming for a…

Read more »

Two business people sitting at cafe working on new project using laptop. Young businesswoman taking notes and businessman working on laptop computer.
Investing Articles

Is investing £5,000 enough to earn a £1,000 second income?

Want to start earning a second income in the stock market? Zaven Boyrazian breaks down how investors can aim to…

Read more »