£11,000 invested in this FTSE 100 high-yield gem can make me £10,918 each year in passive income!

This FTSE 100 firm has strong growth prospects that support a high dividend yield, and its shares also look very undervalued against their peers.

| More on:

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

A pastel colored growing graph with rising rocket.

Image source: Getty Images

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

FTSE 100 tobacco and nicotine replacement products manufacturer British American Tobacco (LSE: BATS) is trading around its 12-month high.

As yields fall when share prices rise, the payout on the stock has fallen. However, it is still giving a return of 8.3%. This is one of the very best payouts in the FTSE 100, which currently has an average yield of 3.6%.

Such a high return can generate a very significant passive income from the dividends paid.

Payouts with no dividend reinvestment

The average UK savings amount is £11,000. This invested in British American Tobacco would pay £913 in dividends this year.

So, over 10 years if the yield averaged the same the total return would be £9,130 to add to the £11,000 initial investment. This would pay a passive income of £1,671 each year.

After 30 years, the total investment would be valued at £38,390, given the same average yield. It would generate £3,186 a year in dividend payments.

This is a lot better than would be made in a regular UK savings account. But it is nowhere near the potentially life-enhancing passive income that can be made by reinvesting those dividends back into British American Tobacco shares.

It is the same idea as compound interest in a bank account, but rather than interest being reinvested, dividends are.

Supercharging returns through compounding

Doing this would make an extra £14,155 after 10 years instead of £9,130. Added to the initial £11,000 investment, this would pay £2,088 a year compared to £1,671.

After 30 years, the total investment in the firm would be worth £131,542 rather than £38,390. It would pay £10,918 each year in passive income, not £3,186!

While yields fall when share prices rise, they can also increase if annual dividend payments are boosted.

British American Tobacco did just this in its H1 2024 results – adding 2% to the Q2 payment. It did the same for the Q1 payment too.

Factoring this into future payments, analysts expect the shares to yield 9% by end-2025 and 9.5% by end-2026.

Are the shares undervalued too?

In picking shares for my passive income-generating portfolio I also look to their relative value.

A stock that is undervalued against its peers is less likely to drop a long way for an extended period. This means there is less chance of my dividend returns being wiped out.

It also increases the chance of my being able to make some money on a rise in the share price over time.

British American Tobacco currently trades on the key price-to-earnings ratio (P/E) at just 7.5. This is very cheap compared to the average 13.8 P/E of its peers.

In fact, a discounted cash flow analysis shows the stock to be 57% undervalued at its present price of £27.90. Therefore, a fair value would be £64.88, although it could go lower or higher than that.

A risk in the shares is that the firm loses market share to its competitors for some reason. Another is any litigation from alleged ill effects of its products.

However, consensus analysts’ estimates are that its earnings will increase by 52.1% each year to the end of 2026.

I already own the stock but if I did not I would buy it today for its high yield, undervaluation, and growth prospects.

Simon Watkins has positions in British American Tobacco P.l.c. The Motley Fool UK has recommended British American Tobacco P.l.c. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Young Caucasian man making doubtful face at camera
Investing Articles

Time to start preparing for a stock market crash?

2025's been an uneven year on stock markets. This writer is not trying to time the next stock market crash…

Read more »

Santa Clara offices of NVIDIA
Investing Articles

Nvidia stock’s had a great 2025. Can it keep going?

Christopher Ruane sees an argument for Nvidia stock's positive momentum to continue -- and another for the share price to…

Read more »

Close-up of a woman holding modern polymer ten, twenty and fifty pound notes.
Investing Articles

£20,000 in savings? Here’s how someone could aim to turn that into a £10,958 annual second income!

Earning a second income doesn't necessarily mean doing more work. Christopher Ruane highlights one long-term approach based on owning dividend…

Read more »

Road 2025 to 2032 new year direction concept
Investing Articles

My favourite FTSE value stock falls another 6% on today’s results – should I buy more?

Harvey Jones highlights a FTSE 100 value stock that he used to consider boring, but has been surprisingly volatile lately.…

Read more »

UK supporters with flag
Investing Articles

See what £10,000 invested in the FTSE 100 at the start of 2025 is worth today…

Harvey Jones is thrilled by the stunning performance of the FTSE 100, but says he's having a lot more fun…

Read more »

Investing Articles

Prediction: here’s where the latest forecasts show the Vodafone share price going next

With the Vodafone turnaround strategy progressing, strong cash flow forecasts could be the key share price driver for the next…

Read more »

Front view of a young couple walking down terraced Street in Whitley Bay in the north-east of England they are heading into the town centre and deciding which shops to go to they are also holding hands and carrying bags over their shoulders.
Investing Articles

How much do you need in a SIPP or ISA to aim for a £2,500 monthly pension income?

Harvey Jones says many investors overlook the value of a SIPP in building a second income for later life, and…

Read more »

Friends at the bay near the village of Diabaig on the side of Loch Torridon in Wester Ross, Scotland. They are taking a break from their bike ride to relax and chat. They are laughing together.
Investing Articles

Can you turn your Stocks and Shares ISA into a lean, mean passive income machine?

Harvey Jones shows investors how they can use their Stocks and Shares ISA to generate high, rising and reliable dividends…

Read more »