How much passive income would I make from just £1,000 invested in this FTSE 100 dividend gem?

Investing a relatively small amount in high-yielding stocks and reinvesting the dividends paid can generate significant passive income over time.

| More on:

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

Passive income text with pin graph chart on business table

Image source: Getty Images

The best way I have found to generate passive income (money made with minimal daily effort) is to invest in high-yielding shares.

I then use the dividends paid me to buy more of the shares to create a virtuous money-making cycle — known as ‘dividend compounding’.

So, the more shares I buy, the more dividends I am paid, and the more shares I can buy and so on. 

The key factors in my share selection

First I look for a yield above 7%. Why this figure? Because I can obtain 4%+ from the 10-year UK government bond – the ‘risk-free rate’ – and shares are riskier.

Second, as I do not want all my dividend gains erased by share price losses, I only buy stocks that look undervalued to me.

And finally, as dividends (and share prices) are driven by business expansion, I look for strongly growing firms as well.

I recently added to my holding in British American Tobacco (LSE: BATS), using these key criteria.

Why this share?

The company paid a dividend of 230.89p a share in 2023, giving a current yield of 9.6%. This is more than double the present average FTSE 100 yield of 3.8%.

Moreover, consensus analysts’ estimates are that its dividend in 2024, 2025, and 2026 will be 236.70p, 246.50p, and 258.80p, respectively.

Based on the current £24.11 share price, this would give yields of 9.8%, 10.2%, and 10.7%.

In terms of the share’s valuation, a discounted cash flow analysis shows it to be around 53% undervalued. Therefore, a fair value would be around £51.30.

This does not guarantee it will reach that price, but it underlines to me how undervalued it still looks.

There are risks in the shares, as in all stocks, of course. One here is that its ongoing transition away from tobacco products to nicotine substitutes is delayed for some reason. Another is any litigation from the effects of its products in the past.

However, consensus analysts’ estimates are that its earnings will grow 51.6% every year to the end of 2026.

High yield with a turbo boost

Based on the current yield, £1,000 invested in the firm would make £96 in the first year.

If I withdrew that money and spent it, then I would make another £96 only next year, provided the yield remained the same. After 10 years of doing this, I would have made £960 to add to my £1,000 initial investment.

Not bad, but it is nothing to what can be achieved if I reinvested the dividends back into the stock.

Doing this would give me an extra £1,602 instead of £960 after 10 years, provided the yield averaged 9.6%. My total investment pot at that point would be £2,602.

Over 30 years on the same basis, the total would be £17,611, paying £1,691 a year, or £141 each month!

Inflation would reduce the buying power of the income, of course. And there would be tax implications according to individual circumstances.

However, it highlights that significant passive income can be generated from much smaller investments in the right stocks if the dividends are reinvested.

Simon Watkins has positions in British American Tobacco P.l.c. The Motley Fool UK has recommended British American Tobacco P.l.c. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Close-up of British bank notes
Investing Articles

£9,000 in savings? Here’s how to try and turn that into a £193 monthly second income

With a long-term approach and applying basic principles of good investment, our writer reckons someone with under £10k could earn…

Read more »

Investing Articles

A 2026 stock market crash could be a rare passive income opportunity

If a stock market crash comes our way then it might throw up plentiful opportunities for investors to secure a…

Read more »

Tesla car at super charger station
Investing Articles

£10,000 invested in Tesla stock 1 year ago is now worth…

Dr James Fox takes a closer look at Tesla stock with the incredibly volatile mega-cap company surging and pulling back…

Read more »

British pound data
Investing Articles

My personal warning for anyone tempted by the plunging Aston Martin share price

Harvey Jones was so captivated by the plunging Aston Martin share price that he ignored an old piece of investment…

Read more »

Stacks of coins
Investing Articles

This penny share just crashed 13% to 19p! Time to buy?

After another fall today, this penny stock has now crashed 70% since April 2021. Is it one that should be…

Read more »

Trader on video call from his home office
Investing Articles

Down 19%! Here’s why Barclays shares look a serious bargain to me right now

Barclays shares have slumped recently, but a big gap between price and fair value has opened, offering nimble long-term investors…

Read more »

CEO Mark Zuckerberg at F8 2019 event
Investing Articles

Why Meta Platforms shares fell 12.5% in March

Historically, investors have done well by buying Meta Platforms shares when the price has fallen. But is the latest legal…

Read more »

Arrow symbol glowing amid black arrow symbols on black background.
Investing Articles

£20,000 invested in BAE Systems shares 4 years ago is now worth…

BAE Systems' shares have soared since 2022, yet rising NATO budgets are just starting to feed through, so the real…

Read more »