How much passive income would I make from just £1,000 invested in this FTSE 100 dividend gem?

Investing a relatively small amount in high-yielding stocks and reinvesting the dividends paid can generate significant passive income over time.

| More on:

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

Passive income text with pin graph chart on business table

Image source: Getty Images

The best way I have found to generate passive income (money made with minimal daily effort) is to invest in high-yielding shares.

I then use the dividends paid me to buy more of the shares to create a virtuous money-making cycle — known as ‘dividend compounding’.

So, the more shares I buy, the more dividends I am paid, and the more shares I can buy and so on. 

The key factors in my share selection

First I look for a yield above 7%. Why this figure? Because I can obtain 4%+ from the 10-year UK government bond – the ‘risk-free rate’ – and shares are riskier.

Second, as I do not want all my dividend gains erased by share price losses, I only buy stocks that look undervalued to me.

And finally, as dividends (and share prices) are driven by business expansion, I look for strongly growing firms as well.

I recently added to my holding in British American Tobacco (LSE: BATS), using these key criteria.

Why this share?

The company paid a dividend of 230.89p a share in 2023, giving a current yield of 9.6%. This is more than double the present average FTSE 100 yield of 3.8%.

Moreover, consensus analysts’ estimates are that its dividend in 2024, 2025, and 2026 will be 236.70p, 246.50p, and 258.80p, respectively.

Based on the current £24.11 share price, this would give yields of 9.8%, 10.2%, and 10.7%.

In terms of the share’s valuation, a discounted cash flow analysis shows it to be around 53% undervalued. Therefore, a fair value would be around £51.30.

This does not guarantee it will reach that price, but it underlines to me how undervalued it still looks.

There are risks in the shares, as in all stocks, of course. One here is that its ongoing transition away from tobacco products to nicotine substitutes is delayed for some reason. Another is any litigation from the effects of its products in the past.

However, consensus analysts’ estimates are that its earnings will grow 51.6% every year to the end of 2026.

High yield with a turbo boost

Based on the current yield, £1,000 invested in the firm would make £96 in the first year.

If I withdrew that money and spent it, then I would make another £96 only next year, provided the yield remained the same. After 10 years of doing this, I would have made £960 to add to my £1,000 initial investment.

Not bad, but it is nothing to what can be achieved if I reinvested the dividends back into the stock.

Doing this would give me an extra £1,602 instead of £960 after 10 years, provided the yield averaged 9.6%. My total investment pot at that point would be £2,602.

Over 30 years on the same basis, the total would be £17,611, paying £1,691 a year, or £141 each month!

Inflation would reduce the buying power of the income, of course. And there would be tax implications according to individual circumstances.

However, it highlights that significant passive income can be generated from much smaller investments in the right stocks if the dividends are reinvested.

Simon Watkins has positions in British American Tobacco P.l.c. The Motley Fool UK has recommended British American Tobacco P.l.c. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

DIVIDEND YIELD text written on a notebook with chart
Investing Articles

Is this market correction a once-in-a-decade chance to buy ultra-high-yield income stocks?

As share prices fall, dividend yields rise. The FTSE 100 is full of top income stocks and Harvey Jones says…

Read more »

This way, That way, The other way - pointing in different directions
Investing Articles

Down 25% in a month! Are these the 3 best stocks to buy in today’s correction… or the worst?

Harvey Jones examines whether the best stocks to buy today can all be found in the FTSE 100 sector that…

Read more »

Young mixed-race couple sat on the beach looking out over the sea
Investing Articles

This FTSE small-cap stock can surge 105%, says one broker

Ben McPoland highlights a FTSE small-cap share that's trading cheaply and offering a dividend for the first time since 2019.

Read more »

A mature adult sitting by a fireplace in a living room at home. She is wearing a yellow cardigan and spectacles.
Investing Articles

£10,000 invested in ultra-high yield Legal & General shares on 5 April last year is now worth…

Investors typically buy Legal & General shares for the dividend income, as they now yield more than 8.5%. But will…

Read more »

Modern apartments on both side of river Irwell passing through Manchester city centre, UK.
Investing Articles

With an empty ISA today, how long would it take to aim for a million?

Is it realistic to aim for a million with an empty ISA? Our writer turns from fantasy to facts to…

Read more »

Burst your bubble thumbtack and balloon background
Investing Articles

What on earth’s going on with the Helium One share price?

The Helium One share price rally has stalled. Our writer reflects on the reasons and asks whether now could be…

Read more »

Female student sitting at the steps and using laptop
Investing Articles

Getting started with investing? Here are 3 UK stocks to take a look at

The next time the stock market opens, it will be the new financial year. And Stephen Wright has three UK…

Read more »

Diverse children studying outdoors
Growth Shares

2 growth shares beating Rolls-Royce stock so far this year

Jon Smith points out some growth shares that have come out of the blocks strongly in 2026, with momentum right…

Read more »