559 shares in this FTSE 100 dividend star can make me a £7,466 annual passive income!

This FTSE 100 gem looks undervalued to me, appears set for strong growth, and pays a big dividend yield that can make me serious passive income over time.

| More on:

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

A pastel colored growing graph with rising rocket.

Image source: Getty Images

When investing, your capital is at risk. The value of your investments can go down as well as up and you may get back less than you put in.

Read More

The content of this article is provided for information purposes only and is not intended to be, nor does it constitute, any form of personal advice. Investments in a currency other than sterling are exposed to currency exchange risk. Currency exchange rates are constantly changing, which may affect the value of the investment in sterling terms. You could lose money in sterling even if the stock price rises in the currency of origin. Stocks listed on overseas exchanges may be subject to additional dealing and exchange rate charges, and may have other tax implications, and may not provide the same, or any, regulatory protection as in the UK.

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

FTSE 100 tobacco and nicotine products manufacturer Imperial Brands (LSE: IMB) is one of those shares regularly overlooked by investors.

Companies in this sector, like those in oil, are ethically unpopular nowadays, but this misses a key point, I think.

Such firms are in the best position to drive the change away from these products and to better alternatives. This is one reason why I invest in some of them.

Another is that because they are overlooked, they tend to offer excellent value. And the final reason in the case of tobacco and nicotine product firms is that they pay high dividends.

As a former heavy smoker myself, I think this is the least they owe me!

Regular high dividend payer

In the past four years, working back from 2022, Imperial Brands paid 7.6%, 8.9%, 10.1%, and 11.3% in dividend yields.

Last year, the total dividend was 146.82p. This gives a yield of 7.5% based on the current share price of £19.67.

At this price, just under £11,000 would buy me 559 shares in the firm.

Big passive income generation

So, 559 shares in the company would make me around £825 in dividends in the first year. After 10 years averaging the same yield, I would have another £8,250 on top of the £11,000 or so investment.

Crucially though, these returns could be turbo-charged by reinvesting the dividends paid back into the stock.

This is known as ‘dividend compounding’ and is the same process as compound interest in a bank account. But rather than interest being reinvested, dividend payments are.

If this was done, then the dividend payments after 10 years would total £12,233 instead of £8,250!

This would mean £23,233 in total, paying £1,674 a year in dividends, or £140 a month.

Over 30 years on an average 7.5% yield, the investment pot would total £103,637, paying £7,466 a year, or £622 a month!

Inflation would reduce the buying power of the income, of course. And yields can fall as well as rise, depending on dividend payments and share prices.

However, it highlights that a significant passive income can be generated from relatively small investments in the right stocks if the dividends are reinvested.

Will I buy more of the shares?

One risk in the company is competitive advantage lost due to any slippage in its transition away from smoking products. Another is any litigation from the effects of its products in the past.

For me though, it has two other very appealing qualities aside from its high dividend.

First, despite its recent price rise, it still looks very undervalued against its peers. Specifically, it trades on a price-to-earnings (P/E) ratio of just 8.1, against a peer group average of 14.9.

discounted cash flow analysis shows the stock to be around 62% undervalued at its current price of £19.67. Therefore, a fair value would be around £51.76, although this does not guarantee it will reach that level.

Second, the underlying business looks strong to me. Its full-year 2023 results showed operating profit up 26.8% from 2022, to £3.4bn. In H1 2024, its adjusted operating profit rose 2.8% year on year. Net revenue growth for its next-generation nicotine products increased 16.8% in the period.

Consequently, I will be buying more of the shares very soon.

Should you invest, the value of your investment may rise or fall and your capital is at risk. Before investing, your individual circumstances should be assessed. Consider taking independent financial advice.

Simon Watkins has positions in Imperial Brands Plc. The Motley Fool UK has recommended Imperial Brands Plc. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Mature Caucasian woman sat at a table with coffee and laptop while making notes on paper
Investing Articles

2025 could be a great year to start buying shares. Here’s how to do it for under £500

Christopher Ruane thinks it’s possible to start buying shares on a limited budget. So what are the steps a stock…

Read more »

Young mixed-race couple sat on the beach looking out over the sea
Investing Articles

A £2,000+ annual passive income for £5 a day now? Here’s how!

This passive income plan is uncomplicated but potentially lucrative. Our writer shows how a fiver a day could turn into…

Read more »

Businessman using pen drawing line for increasing arrow from 2024 to 2025
Investing Articles

An investor who put £10,000 in NatWest shares one year ago would now have…

It took years and years, but NatWest shares have shrugged off the financial crisis and are now flying. Can they…

Read more »

Google office headquarters
Investing Articles

Stocks like Alphabet are still on sale. Time to buy?

Christopher Ruane has been eyeing some tech stocks to buy for his portfolio. But while some are cheaper than before,…

Read more »

Bus waiting in front of the London Stock Exchange on a sunny day.
Investing Articles

No stock market experience, but want to aim for a million? Here’s how to start with £1,000 this May!

Targeting a million as a stock market newcomer? It might not be as unlikely as it sounds. Our writer gets…

Read more »

Young brown woman delighted with what she sees on her screen
Investing Articles

£10,000 invested in BP shares in the 2020 crash could now be worth…

BP's push for carbon net-zero launched in 2020 helped push the shares even further down in the Covid crash. Here's…

Read more »

Close-up image depicting a woman in her 70s taking British bank notes from her colourful leather wallet.
Investing Articles

Dividend yields of up to 10.5%! 3 investment trusts to consider for a second income

Looking for ways to make a strong and reliable long-term passive income? These top investment trusts could be worth a…

Read more »

Smiling white woman holding iPhone with Airpods in ear
Investing Articles

3 reasons to like Apple stock

Apple stock's fallen by over a fifth since December. Our writer sees a lot to like about the tech business…

Read more »