What’s the intrinsic value of Rolls-Royce shares?

Being able to value shares is key to working out out whether the Rolls-Royce share price is a bargain after a 200% rally. Stephen Wright takes a look.

| More on:

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

Rolls-Royce's Pearl 10X engine series

Image source: Rolls-Royce plc

According to Warren Buffett, investing well is about buying shares when they trade below their intrinsic value. But figuring this out isn’t always straightforward – take Rolls-Royce (LSE:RR) for example.

After a 200% rally over the last 12 months, the company currently has a market cap of £26bn. It’s clear the engine manufacturer is a very good business, but is it worth that much?

Cash flows

Right now, Rolls-Royce shares trade at a price that implies a total valuation £26bn for the entire company. Investing that in government bonds at today’s prices would return £967m per year.

The business generates £1.25bn in free cash, so it’s actually priced for its cash flows to retract a bit over the next few years. I don’t think this is likely to happen, so I think the stock is currently undervalued.

There’s no guarantee cash flows will remain at current levels. Despite an impressive 2023, Rolls-Royce still has durability issues with its engines to deal with and these are making customers uneasy. 

Nonetheless, the firm is aiming for £3.1bn in annual free cash flow by 2027, which implies annual increases of 25%. That would be impressive, but how much is that kind of growth worth?

Intrinsic value

If Rolls-Royce can increase its free cash flows by 25% per year until 2027, the company will produce £10.25bn in free cash between now and then. How much is that worth today to an investor?

In order to earn that amount over the same period by buying bonds, I’d need to earn around £2.56bn per year. The current yield on a four-year UK government bond is 3.72%.

In order to earn £2.56bn per year from a bond with a 3.72% yield, I’d need to invest just under £69bn. So arguably, that’s the fair value of Rolls-Royce today – 163% higher than the current market cap

That means I believe the intrinsic value of Rolls-Royce shares ought to be something closer to £8.10. The share price right now is £3.10 – a 62% discount to the proposed value.

Risks

In general, investors should expect a better return from stocks than bonds. This is because shares are riskier – a company is more likely to fail to generate excess profits than to go bankrupt.

It’s also worth noting that the bond will deliver its returns sooner than a growing stock. And this is valuable because it allows investors to reinvest and compound their gains more quickly. 

This might be especially true of Rolls-Royce. There’s a risk a recession might weigh on travel demand, causing demand for engine servicing to fall and the company’s growth to slow.

It’s not often that I think a stock that has just tripled over the last 12 months is a bargain. But Rolls-Royce shares look like they’re trading below their intrinsic value to me.

Should I buy Rolls-Royce shares?

Rolls-Royce’s management has some ambitious plans for the next four years. Generating the kind of growth needed to make £3.1bn per year in 2027 would be a significant achievement from this point. 

Even if the company doesn’t manage this, the stock looks like it might well outperform a government bond over the next four years. So I think investors should consider buying Rolls-Royce shares.

Stephen Wright has no position in any of the shares mentioned. The Motley Fool UK has recommended Rolls-Royce Plc. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Mixed-race female couple enjoying themselves on a walk
Investing Articles

£5,000 invested in Barclays shares just 2 years ago is now worth…

When Barclays shares fall, you've got to ask yourself one question: do you feel... like a long-term investor who just…

Read more »

Portrait of elderly man wearing white denim shirt and glasses looking up with hand on chin. Thoughtful senior entrepreneur, studio shot against grey background.
Investing Articles

Are you ignoring the ISA deadline? Here’s what you may be losing forever!

Think the annual ISA deadline's not your business? You could potentially be missing out, even as a very modest investor.…

Read more »

Aerial shot showing an aircraft shadow flying over an idyllic beach
Investing Articles

How much does someone need to put in the stock market to retire and live off passive income?

Put money in the stock market as a way of building dividend income streams big enough to retire on? Christopher…

Read more »

British flag, Big Ben, Houses of Parliament and British flag composition
Investing Articles

£20k invested in a Stocks and Shares ISA on 7 April could pay this much passive income

Looking for dividend stock ideas in April? Our writer highlights a five-share portfolio that could generate £1,428 a year in…

Read more »

Calendar showing the date of 5th April on desk in a house
Investing Articles

£20,000 in a Stocks and Shares ISA? See how it could be used to target a £989 monthly passive income

Christopher Ruane looks beyond the looming contribution deadline for a Stocks and Shares ISA and takes a long-term approach to…

Read more »

Two business people sitting at cafe working on new project using laptop. Young businesswoman taking notes and businessman working on laptop computer.
Investing Articles

Warren Buffett’s firm has 43% of its stock portfolio in 2 names. But…

Warren Buffett’s company looks like it has a concentrated stock portfolio. But as Stephen Wright points out, it’s more diversified…

Read more »

Businessman hand stacking up arrow on wooden block cubes
Investing Articles

£20,000 buys this many shares of the FTSE 100’s highest-yielding dividend stock

What's the biggest yielder in the FTSE 100? How many shares in it would £20k buy an investor right now?…

Read more »

Santa Clara offices of NVIDIA
Investing Articles

3 reasons why AI could cause a brutal stock market crash

Artificial intelligence is going to affect all our lives. But will it hasten a massive stock market crash? James Beard…

Read more »