Here’s how I could turn an empty ISA into £115k of passive income annually!

We’d all love to generate a passive income. But if we don’t have capital, we need to accept it’ll take time. Dr James Fox explains how he’d make it happen.

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

Close up of a group of friends enjoying a movie in the cinema

Image source: Getty Images

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

Passive income can be generated in many ways. In the UK, it’s certainly been popular in recent years to invest in buy-to-let properties. But amid the current spike in interest rates, many landlords have struggled to pass on the higher mortgage costs of their leveraged properties to tenants.

Of course, there are other ways. My preferred method is investing in publicly listed stocks and using dividends for passive income. This is much more accessible for many Britons as we can begin with almost no starting capital. The same can’t be said when investing in buy-to-let. This is how it’s done.

Starting with almost nothing

When starting with nothing, we must accept that it’s going to take time to build a fund capable of delivering a substantial passive income. But while buying shares is a proven route for building wealth, it’s not without its risk.

If we’re yet to open a Stocks & Shares ISA, it could be a great idea to do so. It’s possible to open an account in a matter of minutes. The wrapper, which is accessible on all major platforms such as Hargreaves Lansdown, allows investors to earn an income and benefit from capital gains without paying any taxes.

Please note that tax treatment depends on the individual circumstances of each client and may be subject to change in future. The content in this article is provided for information purposes only. It is not intended to be, neither does it constitute, any form of tax advice. Readers are responsible for carrying out their own due diligence and for obtaining professional advice before making any investment decisions.

Discipline is key

It sounds like a Ryan Holiday book, but it’s true for investing too. Discipline is an important aspect of building a portfolio, especially when we have very little starting capital.

When starting with very little capital, we must look to regular savings — ideally monthly — to allow the portfolio to grow over the long run.

This could be aided by setting up automatic savings. This could prevent me from missing or electing to defer monthly savings commitments.

This practice also allows me to benefit from pound-cost averaging.

Compound returns

When investing, we look achieve a return, normally measured annually. This either comes in the form of dividends or share price gains, or both.

But when we invest for the long run, we can look to harness the power of compound returns. This happens when we reinvest our returns year after year.

Essentially this means we then start earning returns on our capital as well as the returns from previous years. It might not sound game-changing, but it really is, and leads to exponential returns.

The model

The below model is purely for illustrative purposes, but highlights the strength of the method. However, it’s important to note that strategy requires time, disciplined savings, and strong investment picks. If I pick the wrong stocks, I could easily lose money.

So, starting with an empty ISA, here’s how much passive income I could earn by investing just £300 a month. The calculation assumes a variety of annualised returns, ranging from a modest 6% to a Warren Buffett-esque 12%.

6% returns8% returns10% returns12% returns
5 years£1,101.66£1,538.08£2,014.37£2,534.12
10 years£2,741.83£4,054.95£5,637.38£7,543.83
20 years£7,938.31£13,391.23£21,405.97£33,178.96
30 years£17,392.77£34,114.43£64,092.20£117,784.80

James Fox has no position in any of the shares mentioned. The Motley Fool UK has no position in any of the shares mentioned. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Businessman hand stacking money coins with virtual percentage icons
Investing Articles

£5,000 invested in Tesco shares 5 years ago is now worth this much…

Tesco share price growth has been just part of the total profit picture, but can our biggest supermarket handle the…

Read more »

Investing Articles

Here’s why I’m bullish on the FTSE 100 for 2026

There's every chance the FTSE 100 will set new record highs next year. In this article, our Foolish author takes…

Read more »

Thoughtful man using his phone while riding on a train and looking through the window
Growth Shares

UK interest rates fall again! Here’s why the Barclays share price could struggle

Jon Smith explains why the Bank of England's latest move today could spell trouble for the Barclays share price over…

Read more »

Man hanging in the balance over a log at seaside in Scotland
Investing Articles

2 out-of-favour FTSE 250 stocks set for a potential turnaround in 2026

These famous retail stocks from the FTSE 250 index have crashed in 2025. Here's why 2026 might turn out to…

Read more »

Young female business analyst looking at a graph chart while working from home
Investing Articles

Down over 30% this year, could these 3 UK shares bounce back in 2026?

Christopher Ruane digs into a trio of UK shares that have performed poorly this year in search of possible bargains…

Read more »

Mature people enjoying time together during road trip
Investing Articles

Yields up to 8.5%! Should I buy even more Legal & General, M&G and Phoenix shares?

Harvey Jones is getting a brilliant rate of dividend income from his Phoenix shares, and a surprising amount of capital…

Read more »

Light trails from traffic moving down The Mound in central Edinburgh, Scotland during December
Investing Articles

Up 7.5% in a week but with P/Es below 8! Are JD Sports Fashion and easyJet shares ready to take off?

easyJet shares have laboured in 2025, but suddenly they're flying. The same goes for JD Sports Fashion. Both still look…

Read more »

US Stock

I think this could be the best no-brainer S&P 500 purchase to consider for 2026

Jon Smith reveals a stock from the S&P 500 that he feels has the biggest potential to outperform the index,…

Read more »