How I’d try to turn a £20k ISA into a second income of £8,117 a year

I want to build a second income for retirement and creating a portfolio of high-yielding FTSE 100 dividend stocks looks like the way to go.

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

Middle-aged Caucasian woman deep in thought while looking out of the window

Image source: Getty Images

I’ve already got a main job but I’d like to generate a second income and my preferred way of doing this is by investing in FTSE 100 shares. 

Companies listed on London’s blue-chip index pay some of the most generous dividends in the world. Currently, the average yield is around 3.5%, but this is forecast to hit 4.2% over the next 12 months. By contrast, the US S&P 500 yields just 1.64%. 

That gives only half the picture. I’m not buying a tracker, but individual FTSE 100 stocks. I do that to generate a higher rate of income as some companies offer much higher yields than others.

Planning for the future

Better still, many of them are trading at mind-blowingly cheap valuations. A quick review throws up five FTSE 100 stocks that I would buy today with yields of 7% a year or more, while trading at less than 10 times earnings. I have bought three of them in the last six months (and would love to top them up).

Legal and General Group yields 7.6% and trades at 6.6 times earnings. Rio Tinto yields 7.68% and trades at 7.8 times earnings. Fund manager M&G yields a staggering 9.69%. Its price/earnings ratio is negative, at -3.1, due to a sharp drop in earnings last year, but these are forecast to recover in the year ahead, keeping the dividend affordable. Fingers crossed!

I would also like to buy housebuilder Taylor Wimpey, which yields 7.74% and trades at 6.5 times earnings. I don’t buy tobacco companies, but I still admire the 7.45% yield from British American Tobacco, which trades at just 7.8 times earnings.

If I split a £20,000 ISA equally between these five stocks, investing £4,000 in each, I would get an average yield of 8.03% a year. That would give me income of £1,664 in year one. Which is great but well short of my £8,000+ target.

Growing nicely over time

The real benefits of buying income stocks only reveal themselves over the long run, as my back-of-a-fag-packet calculation shows. Let’s say I was retiring in 30 years, and I re-invested all my dividends for growth. That 8.03% yield would give me £202,937 by the end of that term.

I would aim to draw 4% of that as a second income at retirement. This percentage is known as the safe withdrawal rate, because it means the underlying capital should never be depleted. From £202,937, I would generate income of £8,117 a year. Not bad for an original stake of just £20,000. Plus I can pass on my portfolio to loved ones as an inheritance when I die.

My crude calculations are subject to many variables. The obvious risk is that some of the companies axe their dividend, or even go bust. Another is that inflation will erode the real value of that income over time. On the plus side, I haven’t allowed for any share price growth in my calculations, and there is a pretty good chance I will generate a lot of that over such a lengthy period.

With luck, I could end up with a portfolio worth much more than £200,000, and a higher second income than the one I’ve calculated here.

Harvey Jones has positions in M&G Plc, Persimmon Plc, and Rio Tinto Group. The Motley Fool UK has recommended British American Tobacco P.l.c. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Santa Clara offices of NVIDIA
Investing Articles

£5,000 invested in Nvidia stock 6 months ago is now worth…

Nvidia stock's taking a breather at the moment. But it could be getting ready for its next move higher, says…

Read more »

British coins and bank notes scattered on a surface
Investing Articles

I hold Lloyds. Is it madness to buy Barclays shares too?

Harvey Jones is keen to buy Barclays shares but wonders whether he's simply doubling down, given that he already holds…

Read more »

Asian man looking concerned while studying paperwork at his desk in an office
Investing Articles

It’s time we all took a long, cold look at the Lloyds share price

The Lloyds share price has been good to Harvey Jones, making him a huge fan of the FTSE 100 bank.…

Read more »

Warren Buffett at a Berkshire Hathaway AGM
Investing Articles

Warren Buffett didn’t retire early. But could his investing wisdom help you do so?

Warren Buffett's wisdom from decades of stock market investing is actionable even for a modest investor who simply aims to…

Read more »

Young female hand showing five fingers.
Investing Articles

5 compelling investment ideas for a Stocks and Shares ISA in 2026

Edward Sheldon discusses some ideas to consider for a Stocks and Shares ISA and highlights a UK stock that could…

Read more »

Man writing 'now' having crossed out 'later', 'tomorrow' and 'next week'
Investing Articles

Is this the best time to buy shares in a long time?

Earlier this week, Bill Ackman stated on X that this is the best time to buy shares in a long…

Read more »

A senior man and his wife holding hands walking up a hill on a footpath looking away from the camera at the view. The fishing village of Polperro is behind them.
Investing Articles

£1,000 buys 35 shares in an incredibly reliable FTSE 100 dividend stock

Despite falling 72% from their highs, shares in this FTSE 100 company have been an incredibly reliable source of dividend…

Read more »

Warren Buffett at a Berkshire Hathaway AGM
Investing Articles

This is what Warren Buffett has to say about passive income — and I’m listening!

While searching for new ways to earn passive income, our writer takes to heart sage advice from the Oracle of…

Read more »