This Model Suggests Diageo plc Could Deliver A 9.3% Annual Return

Roland Head explains why spirits giant Diageo plc (LON:DGE) could deliver a 9.3% annual return.

| More on:

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

One of the risks of being an income investor is that you may sometimes focus too heavily on historic yields, and miss out on opportunities for strong future growth.

Take Diageo (LSE: DGE) (NYSE: DEO.US), for example. The firm’s 2.3% yield is below average, but it is backed by a 14-year continuous run of dividend increases, which have seen the firm’s annual payout rise by 143%, from 19.5p in 1999, to 47.4p in 2013.

If Diageo can continue growing its dividend in this fashion, then it might be worth accepting a below-average yield now, in order to tap into future dividend growth.

What will Diageo’s total return be?

Looking ahead, I need to know the expected total return from Diageo shares, so that I can compare them to my benchmark of 8%, which is the long-term average return on UK equities.

The dividend discount model is a technique that’s widely used to value dividend-paying shares. A variation of this model also allows you to calculate the expected rate of return on a dividend paying share:

Total return = (Last year’s dividend ÷ current share price) + expected dividend growth rate

Rather than guess at future growth rates, I usually use the average dividend growth rate since 2009, to capture a firm’s dividend growth since the financial crisis. Here’s how this formula looks for Diageo:

(47.4 / 2034) + 0.070 = 0.933 x 100 = 9.33%

This model suggests that Diageo shares could deliver an annual return of 9.3% over the next few years, slightly ahead of my 8% target.

Isn’t this too simple?

One limitation of this formula is that it doesn’t tell you whether a company can afford to keep paying and growing its dividend. My preferred measure of dividend affordability is free cash flow — the cash that’s left after capital expenditure and tax costs.

Free cash flow is normally defined as operating cash flow – tax – capex.

Diageo’s 2012/13 results show that free cash flow was £1,227m last year, while the firm paid out a total of £1,236m in dividends.

This suggests to me that Diageo is already paying dividends at close to the maximum sustainable level.

Although Diageo enjoys an attractive operating margin of 22%, its 118% gearing is quite high. In my view, Diageo remains quite expensive, and its expected returns are not sufficiently greater than those available from a tracker fund to persuade me to invest.

> Roland does not own shares in Diageo.

More on Investing Articles

Investing Articles

Is Alphabet still one of the best shares to buy heading into 2026?

The best time to buy shares is when other investors are seeing risks. Is that the case with Google’s parent…

Read more »

Investing Articles

Could the Barclays share price be the FTSE 100’s big winner in 2026?

With OpenAI and SpaceX considering listing on the stock market, could investment banking revenues push the Barclays share price higher…

Read more »

Investing Articles

Will the Nvidia share price crash in 2026? Here are the risks investors can’t ignore

Is Nvidia’s share price in danger in 2026? Stephen Wright outlines the risks – and why some might not be…

Read more »

Middle-aged white man pulling an aggrieved face while looking at a screen
Growth Shares

I asked ChatGPT how much £10,000 invested in Lloyds shares 5 years ago is worth today? But it wasn’t very helpful…

Although often impressive, artificial intelligence has its flaws. James Beard found this out when he used it to try and…

Read more »

Portrait of pensive bearded senior looking on screen of laptop sitting at table with coffee cup.
Investing Articles

Did ChatGPT give me the best FTSE stocks to buy 1 year ago?

ChatGPT can do lots of great stuff, but is it actually any good at identifying winning stocks from the FTSE…

Read more »

Surprised Black girl holding teddy bear toy on Christmas
Investing Articles

Who will be next year’s FTSE 100 Christmas cracker?

As we approach Christmas 2025, our writer identifies the FTSE 100’s star performer this year. But who will be number…

Read more »

Businessman with tablet, waiting at the train station platform
Investing Articles

I asked ChatGPT for an 8%-yielding passive income portfolio of dividend shares and it said…

Mark Hartley tested artificial intelligence to see if it understood how to build an income portfolio from dividend shares. He…

Read more »

Female student sitting at the steps and using laptop
Investing Articles

How much do you need in an ISA to target £8,333 a month of passive income?

Our writer explores a potential route to earning double what is today considered a comfortable retirement and all tax-free inside…

Read more »