This Model Suggests Diageo plc Could Deliver A 9.3% Annual Return

Roland Head explains why spirits giant Diageo plc (LON:DGE) could deliver a 9.3% annual return.

| More on:

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

One of the risks of being an income investor is that you may sometimes focus too heavily on historic yields, and miss out on opportunities for strong future growth.

Take Diageo (LSE: DGE) (NYSE: DEO.US), for example. The firm’s 2.3% yield is below average, but it is backed by a 14-year continuous run of dividend increases, which have seen the firm’s annual payout rise by 143%, from 19.5p in 1999, to 47.4p in 2013.

If Diageo can continue growing its dividend in this fashion, then it might be worth accepting a below-average yield now, in order to tap into future dividend growth.

What will Diageo’s total return be?

Looking ahead, I need to know the expected total return from Diageo shares, so that I can compare them to my benchmark of 8%, which is the long-term average return on UK equities.

The dividend discount model is a technique that’s widely used to value dividend-paying shares. A variation of this model also allows you to calculate the expected rate of return on a dividend paying share:

Total return = (Last year’s dividend ÷ current share price) + expected dividend growth rate

Rather than guess at future growth rates, I usually use the average dividend growth rate since 2009, to capture a firm’s dividend growth since the financial crisis. Here’s how this formula looks for Diageo:

(47.4 / 2034) + 0.070 = 0.933 x 100 = 9.33%

This model suggests that Diageo shares could deliver an annual return of 9.3% over the next few years, slightly ahead of my 8% target.

Isn’t this too simple?

One limitation of this formula is that it doesn’t tell you whether a company can afford to keep paying and growing its dividend. My preferred measure of dividend affordability is free cash flow — the cash that’s left after capital expenditure and tax costs.

Free cash flow is normally defined as operating cash flow – tax – capex.

Diageo’s 2012/13 results show that free cash flow was £1,227m last year, while the firm paid out a total of £1,236m in dividends.

This suggests to me that Diageo is already paying dividends at close to the maximum sustainable level.

Although Diageo enjoys an attractive operating margin of 22%, its 118% gearing is quite high. In my view, Diageo remains quite expensive, and its expected returns are not sufficiently greater than those available from a tracker fund to persuade me to invest.

> Roland does not own shares in Diageo.

More on Investing Articles

Diverse group of friends cheering sport at bar together
Investing Articles

These 3 FTSE 100 growth FTSE 250 stocks are now dirt cheap!

Searching for the best FTSE 100 stocks to buy as the market slumps? Here's a fallen hero to consider --…

Read more »

Road 2025 to 2032 new year direction concept
Investing Articles

By March 2027, £1,000 invested in Lloyds shares could be worth…

How much could a sizable investment in Lloyds' shares be worth by next March? Here’s what the analysts expect for…

Read more »

A senior group of friends enjoying rowing on the River Derwent
Investing Articles

Up 329%! 3 Top Growth Stocks For March 2026 [PREMIUM PICKS]

Our goal here is to highlight some of our past recommendations that we think are of particular interest today, due…

Read more »

Mindful young woman breathing out with closed eyes, calming down in stressful situation, working on computer in modern kitchen.
Dividend Shares

Down over 7% from its 2026 high, is the FTSE 100 set to crash?

After getting close to 11,000, the FTSE 100 has fallen back towards 10,000. This has exposed potential bargains, such as…

Read more »

British bank notes and coins
Investing Articles

Cheap as chips! Check out these 5 profitable UK penny stocks trading at bargain prices

Underwhelmed by recent FTSE 100 performance, Mark Hartley looks to the many undervalued but profitable penny stocks on the UK…

Read more »

Man hanging in the balance over a log at seaside in Scotland
Investing Articles

Will Lloyds shares rise 25% or 39% by this time next year?

Lloyds shares are expected to rebound after sinking to fresh multi-month peaks. Royston Wild considers the outlook for the FTSE…

Read more »

Modern suburban family houses with car on driveway
Investing Articles

£7,500 invested in Taylor Wimpey shares 18 months ago is now worth…

A raft of issues have been plaguing the housebuilding sector in the last year-and-a-half. How bad was the damage for…

Read more »

A rear view of a female in a bright yellow coat walking along the historic street known as The Shambles in York, UK which is a popular tourist destination in this Yorkshire city.
Investing Articles

£210 drip-fed into this 6.8%-yielding UK stock could lead to a £1,000 second income 

This FTSE 100 dividend stock has slumped nearly 11% inside two weeks, making it a worthy candidate to consider for…

Read more »