This Model Suggests RSA Insurance Group plc Could Deliver A -0.9% Annual Return

Roland Head explains why RSA Insurance Group plc (LON:RSA) could deliver a feeble -0.9% annual return over the next few years.

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

One of the risks of being an income investor is that you can be seduced by attractive yields, which are sometimes a symptom of a declining business or a falling share price.

Take RSA Insurance Group (LSE: RSA) (NASDAQOTH: RSANY.US), for example. The firm’s share price fell by almost 6% yesterday, after it revealed heavy storm losses. But every cloud has a silver lining, and RSA shares now offer a very attractive 5.3% prospective yield.

The only trouble is that RSA’s share price could continue to fall, cancelling out its yield and leaving its total return far below the long-term average total return from UK equities, which is about 8%.

What will RSA’s total return be?

The dividend discount model is a technique that’s widely used to value dividend-paying shares. A variation of this model also allows you to calculate the expected rate of return on a dividend paying share:

Total return = (Prospective dividend ÷ current share price) + expected dividend growth rate

Rather than guess at future growth rates, I usually average dividend growth between 2009 and the current year’s forecast payout, to provide a more reliable guide to the underlying trend. Here’s how this formula looks for RSA:

(6.4 ÷ 121) – 0.0615 = -0.0086 x 100 = -0.86%

My model suggests that RSA shares may deliver a dismal -0.9% total return over the next few years, hugely underperforming the long-term average total return of 8% per year I’d expect from a FTSE 100 tracker.

This is the result of RSA’s falling dividend and strong share price performance — investors have already accepted a lower yield from RSA, as the wider market has risen, but they may be unlikely to do so again.

Isn’t this too simple?

One limitation of this formula is that it doesn’t tell you whether a company can afford to keep paying and growing its dividend.

My preferred measure of dividend affordability is free cash flow — the cash that’s left after capital expenditure and tax costs.

Free cash flow is normally defined as operating cash flow – tax – capex.

RSA’s free cash flow of £422m covered its £277m dividend payout last year, but once the firm’s £115m interest payment and £73m pension deficit payment were included, it came up short.

In my view, RSA’s dividend growth prospects are uncertain, and its share price could fall further if its results remain poor.

> Roland does not own shares in RSA Insurance Group.

More on Investing Articles

Calendar showing the date of 5th April on desk in a house
Investing Articles

2 FTSE 100 blue-chips to consider for a Stocks and Shares ISA before 5 April

Looking for ideas for a Stocks and Shares ISA before the forthcoming allowance deadline? Ben McPoland highlights two FTSE 100…

Read more »

Storytelling image of a multiethnic senior couple in love - Elderly married couple dating outdoors, love emotions and feelings
Investing Articles

How much will you need in a SIPP to earn a £3k monthly passive income in 2053?

A SIPP can be an exceptional wealth-building tool. Royston Wild explains how -- and reveals a top FTSE 100 dividend…

Read more »

Happy retired couple on a yacht
Investing Articles

3 easy steps to target a £1,000,000 Stocks and Shares ISA!

Looking to get a seat on millionaire's row? Royston Wild reveals three top strategies that could supercharge your Stocks and…

Read more »

Calendar showing the date of 5th April on desk in a house
Investing Articles

3 things to do right now as the annual ISA deadline looms!

With the ISA contribution deadline less than three weeks away, our writer runs through a trio of things he has…

Read more »

piggy bank, searching with binoculars
Growth Shares

It could be a once-in-a-decade opportunity to buy this cheap FTSE 250 stock

Jon Smith points out a FTSE 250 stock he's weighing up as to whether it could be a rare opportunity…

Read more »

Close-up image depicting a woman in her 70s taking British bank notes from her colourful leather wallet.
Investing Articles

At over 10%, I couldn’t resist this FTSE 250 share’s yield!

Christopher Ruane explains why he has bought into a 10%+ yielding FTSE 250 income share that the market has lately…

Read more »

Investor looking at stock graph on a tablet with their finger hovering over the Buy button
Investing Articles

Jim Cramer is bullish on NIO stock at $5! Should I buy it for my ISA?

NIO stock is trading 26% lower than a few months ago, despite just posting a historic quarter. It it time…

Read more »

Thoughtful man using his phone while riding on a train and looking through the window
Investing Articles

How much do you really need in an ISA to earn a £20,000 passive income

Looking for ways to earn reliable passive income in an ISA? Our writer explores the path to five-figure earnings.

Read more »