A 6.3% forecast yield! 1 bargain-basement FTSE passive income gem to buy today?  

This FTSE 100 passive income star has delivered consistently high dividends, with analysts forecasting more to come, and it looks a bargain too.

| More on:

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

Passive income text with pin graph chart on business table

Image source: Getty Images

Passive income is money generated with little ongoing effort, most notably in my view through share dividends. Such income can be incredibly powerful for investors, helping to smooth market volatility, compound returns, and build long‑term financial resilience.

One company that stands out as a potential cornerstone for passive-income seekers is British American Tobacco (LSE: BATS), but why?

Consistently high yields

Its appeal starts with a dividend yield that sits well above the FTSE 100 average. From 2020 to 2024 alone, it paid respective dividends of 210.4p, 215.6p, 217.8p, 230.89p, and 235.52p. These generated respective annual average yields of 7.8%, 7.9%, 6.7%, 10.1%, and 8.2% in those years.

Its current dividend yield is 5.5%, but returns can go down as well as up over time.

In fact, analysts forecast British American Tobacco’s dividends will rise to 251.4p this year, 259.8p next year, and 272.2p in 2028. These would generate respective yields of 5.8%, 6%, and 6.3%.

How much dividend income?

A risk to its future dividend returns is any delay in its transition to smoke-free nicotine substitutes. This could give the advantage to competitors pursuing the same strategy. Another is tighter regulation on tobacco and nicotine products, which could restrict sales or raise compliance costs.

Even so, consensus analysts’ projections are that British American Tobacco’s earnings will grow by an average 4% a year over the medium term. And it is this that ultimately powers dividend growth over time.

Based on the forecast 6.3% yield, my £20,000 holding in the company would make £17,490 after 10 years and £111,734 after 30 years. This reflects the dividends being reinvested in the stock to harness the power of dividend compounding.

On this basis, the holding’s value would be £135,725 by the end of the 30 year-year period. And this would pay a yearly dividend income of £8,551!

Share price gains too?

Another part of British American Tobacco’s appeal to me as a passive income holding is its potential for price gains. These, like dividends, are also driven by earnings growth over the long term. And in this case, the share price is already markedly lagging its ‘fair value’, in my view.

Discounted cash flow (DCF) analysis identifies where any stock should trade by projecting future cash flows and discounting them back to today. Some analysts’ DCF modelling is more conservative than mine, depending on the variables used.

However, based on my DCF assumptions — including an 8.7% discount rate — British American Tobacco shares are 37% undervalued at their current £43.13 price.

This implies a fair value for the shares of around £68.46 — much higher than where it trades today. And because asset prices can trade towards their fair value in the long run, it suggests a potentially superb buying opportunity to consider today if those DCF assumptions hold.

My investment view

The firm’s high yield is underpinned by years of consistent distributions. It reflects a management team that has long prioritised returning cash to shareholders. This is supported by steady expected earnings growth, which should also drive share price gains towards fair value over time.

Consequently, I will be buying more British American Tobacco shares soon. And other high-yielding and deeply-discounted stocks have also caught my attention in recent weeks.

Simon Watkins has positions in British American Tobacco P.l.c. The Motley Fool UK has recommended British American Tobacco P.l.c. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Workers at Whiting refinery, US
Investing Articles

Why is everyone selling BP shares?

BP shares have been some of the most sold in the last week. What's going on here? And could this…

Read more »

DIVIDEND YIELD text written on a notebook with chart
Investing Articles

Is this market correction a once-in-a-decade chance to buy ultra-high-yield income stocks?

As share prices fall, dividend yields rise. The FTSE 100 is full of top income stocks and Harvey Jones says…

Read more »

This way, That way, The other way - pointing in different directions
Investing Articles

Down 25% in a month! Are these the 3 best stocks to buy in today’s correction… or the worst?

Harvey Jones examines whether the best stocks to buy today can all be found in the FTSE 100 sector that…

Read more »

Young mixed-race couple sat on the beach looking out over the sea
Investing Articles

This FTSE small-cap stock can surge 105%, says one broker

Ben McPoland highlights a FTSE small-cap share that's trading cheaply and offering a dividend for the first time since 2019.

Read more »

A mature adult sitting by a fireplace in a living room at home. She is wearing a yellow cardigan and spectacles.
Investing Articles

£10,000 invested in ultra-high yield Legal & General shares on 5 April last year is now worth…

Investors typically buy Legal & General shares for the dividend income, as they now yield more than 8.5%. But will…

Read more »

Modern apartments on both side of river Irwell passing through Manchester city centre, UK.
Investing Articles

With an empty ISA today, how long would it take to aim for a million?

Is it realistic to aim for a million with an empty ISA? Our writer turns from fantasy to facts to…

Read more »

Burst your bubble thumbtack and balloon background
Investing Articles

What on earth’s going on with the Helium One share price?

The Helium One share price rally has stalled. Our writer reflects on the reasons and asks whether now could be…

Read more »

Female student sitting at the steps and using laptop
Investing Articles

Getting started with investing? Here are 3 UK stocks to take a look at

The next time the stock market opens, it will be the new financial year. And Stephen Wright has three UK…

Read more »