Aiming for a £1k passive income? Here’s how much you’d need in an ISA

Mark Hartley does the maths to calculate how much an investor would need in an ISA when aiming for a monthly passive income. But which stocks to pick?

| More on:
ISA Individual Savings Account

Image source: Getty Images

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

When planning to build towards a passive income by investing, it’s critical to formulate a clear strategy from day one. Part of that strategy is calculating what your goals are and knowing what is required to achieve them.

The key factors to consider are how much you can afford to invest and the projected timeline.

By noting down a clear outline of your plan, you can avoid disappointment and have a better chance of reaching your goal. A good strategy combined with the tax-saving benefits of investing via a Stocks and Shares ISA make the perfect combo for optimal returns.

Please note that tax treatment depends on the individual circumstances of each client and may be subject to change in future. The content in this article is provided for information purposes only. It is not intended to be, neither does it constitute, any form of tax advice. Readers are responsible for carrying out their own due diligence and for obtaining professional advice before making any investment decisions.

Using the example of a £1,000 monthly passive income, how would an investor build a portfolio that delivers that kind of return?

Breaking down the numbers

With an aggressively income-orientated portfolio, an investor could realistically target dividend returns of 6%-8% annually. Let’s use 7% as a guide and an average annual growth rate of 3%. To bring in £12,000 a year (£1,000 a month) that would require a portfolio worth around £171,500.

With that target, we can break down the time it would take based on how much money can be invested a month. A well-off investor with an initial £10,000 lump sum and £500 a month to contribute, could hit that target in around 13 years.

With a £5,000 lump sum and £250 contributed a month, it would take almost 20 years. Even an investor in their 40s with a moderately decent income could use this strategy to hit their goal by retirement.

The high-yield portfolio plan

The trick to income investing is identifying companies with realistic and sustainable dividend policies. It’s best to avoid those with unmanageable debt levels, limited cash flow or no track record of payouts.

Take for example the major British real estate investment trust (REIT), LondonMetric Property (LSE: LMP).

The company’s combination of dividend growth, sustainability, and inflation protection suits a 10-20 year income investment timeframe.

Although the share price is down 19.2% in the past five years, it’s delivered a 10-year dividend compound annual growth rate of 7.8%. The most recent half-year results show dividends covered 111% by EPRA (the standard European method to calculate earnings), with a payout ratio of just 80%. While somewhat high, this is still sustainable. The company can still reinvest around 20% of earnings back into the business to fund growth without cutting distributions.

It operates a triple-net lease model where tenants pay property taxes, insurance, and maintenance costs. This creates a 98.5% gross-to-net income ratio — meaning 98.5p of every pound collected flows to shareholders as dividend income. Essentially, it’s more than just a rent collector — it’s a rent compounder supported by high occupancy rates.

Moreover, since 67% of its rental income is subject to contractual escalation clauses, it’s able to increase dividends inline with inflation.

The bottom line

Londonmetric is a compelling option to consider for dividend income but it’s not without risk. REIT valuations are highly sensitive to interest rate movements, earnings surprises and credit spreads. Subsequently, the share price can fall sharply during times of economic tightening.

However, when looking at a 20-year investment timeline, I believe the potential volatility is tolerable. By combining several similar stocks from a diverse range of sectors, an investor can reduce risk while targeting high and sustainable dividend returns.

Mark Hartley has no position in any of the shares mentioned. The Motley Fool UK has recommended LondonMetric Property Plc. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Group of young friends toasting each other with beers in a pub
Investing Articles

FTSE 100 shares: has a once-a-decade chance to build wealth ended?

The FTSE 100 index has had a strong 2025. But that doesn't mean there might not still be some bargain…

Read more »

Passive income text with pin graph chart on business table
Investing Articles

I asked ChatGPT for its top passive income ideas for 2026 and it said…

Stephen Wright is looking for passive income ideas for 2026. But can asking artificial intelligence for insights offer anything valuable?

Read more »

Woman riding her old fashioned bicycle along the Beach Esplanade at Aberdeen, Scotland.
Investing Articles

Here’s how a 10-share SIPP could combine both growth and income opportunities!

Juggling the prospects of growth and dividend income within one SIPP can take some effort. Our writer shares his thoughts…

Read more »

Tabletop model of a bear sat on desk in front of monitors showing stock charts
Investing Articles

The stock market might crash in 2026. Here’s why I’m not worried

When Michael Burry forecasts a crash, the stock market takes notice. But do long-term investors actually need to worry about…

Read more »

Person holding magnifying glass over important document, reading the small print
Investing Articles

Is this FTSE 250 retailer set for a dramatic recovery in 2026?

FTSE 250 retailer WH Smith is moving on from the accounting issues that have weighed on it in 2025. But…

Read more »

Young Black woman using a debit card at an ATM to withdraw money
Investing Articles

I’m racing to buy dirt cheap income stocks before it’s too late

Income stocks are set to have a terrific year in 2026 with multiple tailwinds supporting dividend growth. Here's what Zaven…

Read more »

Two business people sitting at cafe working on new project using laptop. Young businesswoman taking notes and businessman working on laptop computer.
Investing Articles

Is investing £5,000 enough to earn a £1,000 second income?

Want to start earning a second income in the stock market? Zaven Boyrazian breaks down how investors can aim to…

Read more »

Shot of a senior man drinking coffee and looking thoughtfully out of a window
Investing Articles

New to investing? REITs are an excellent way to earn passive income!

Zaven Boyrazian thinks that real estate investment trusts (REITs) could be a great way for investors to boost their passive…

Read more »