How much do you need in a Stocks and Shares ISA to aim for a yearly passive income of £100,000 at retirement?

It is time to whip out the calculator and demonstrate how the power of compounding can supercharge any Stocks and Shares ISA.

| More on:

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

Little girl helping her Grandad plant tomatoes in a greenhouse in his garden.

Image source: Getty Images

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

A Stocks and Shares ISA is one of the most efficient ways to grow wealth over time. Nevertheless, building a nest egg large enough to enable a yearly withdrawal of £100,000 is undoubtedly a tall order. But I am going to illustrate one potential way that it can be done.

Realistic example

Let us assume that an individual opens a Stocks and Shares ISA at 22, with their first job. Their aim is to retire at 63 and to withdraw £100,000 a year for 25 years.

Earning only a modest salary to begin with, they aim to put aside £2,000 a year for the first 15 years.

For the sake of this example, we’ll assume they invest the money at the end of the year. This makes it like an ordinary annuity, when the first payment occurs one year in the future. Using the long-term average return of the S&P 500 and FTSE 100, as a benchmark, the individual is targeting a modest 8% yearly return from their portfolio.

Crunching the numbers

As the line graph below shows, a yearly contribution of £2,000 for 15 years, compounded at 8%, would be worth £54,304.

Graph generated by author

Next, we need to calculate the present value of the total retirement pot 40 years in the future. This turns out to be £1,067,477.

To figure out how much they need to save each year after the first 15 years is not simply a matter of subtracting the two amounts to find the savings gap. This is because the value of the savings aged 38 and aged 63 are not equivalent to each other.

Think of it this way: would £10,000 received today be equivalent in value if instead it was received in 25 years’ time? Of course not, because inflation erodes the value of money over time.

So what we need to do is to discount back the value of the retirement pot 40 years in the future (£1,067,477), to 15 years in the future. We discount back using the same rate of return, namely 8%. This is because the individual is aiming to compound their savings by that amount each year. Performing the calculation, this turns out to be £155,870.

Subtracting £54,304 from £155,870 equals approximately £100,000. That is how much will need to be invested, starting aged 38, for 25 years to meet their retirement goal. That equates to a yearly payment of £9,515.

Dividend stock

What this example illustrates is that time is an investor’s greatest ally. Over a 40-year time horizon, a modest sum of £155,000 can compound to over £1m!

Of course, an investor needs to compose a portfolio capable of returning an 8% annual return. I think this can predominantly be achieved choosing dividend-paying stocks.

One business yielding 7.8% today is FTSE 250 leading asset manager, Aberdeen (LSE: ABDN). A major reason for the market-beating return has been its faltering share price, which recently hit an all-time low. However, I believe there are reasons to be optimistic.

Firstly, interactive investor, its direct-to-consumer investment platform. Over the past few years, it has been gobbling up market share and is closing the gap rapidly on market leader, Hargreaves Lansdown.

Secondly, outflows from its critical Advisor business have reduced significantly over the past year. It looks to be on a clear path back to net inflows, which will provide a massive boost to profits – and potentially future dividends.

Significant risks still do remain. Passive investing strategies continue to be the preferred choice of investors today. This is nowhere near as profitable as many of Aberdeen’s funds, which are actively managed.

Nevertheless, as part of a balanced portfolio, the opportunity to compound returns over the long-term looks compelling to me. That is why I recently added the stock to my Stocks and Shares ISA.

Andrew Mackie owns shares in Aberdeen. The Motley Fool UK has no position in any of the shares mentioned. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Front view of a young couple walking down terraced Street in Whitley Bay in the north-east of England they are heading into the town centre and deciding which shops to go to they are also holding hands and carrying bags over their shoulders.
Investing Articles

How much do you need in a SIPP or ISA to aim for a £2,500 monthly pension income?

Harvey Jones says many investors overlook the value of a SIPP in building a second income for later life, and…

Read more »

Friends at the bay near the village of Diabaig on the side of Loch Torridon in Wester Ross, Scotland. They are taking a break from their bike ride to relax and chat. They are laughing together.
Investing Articles

Can you turn your Stocks and Shares ISA into a lean, mean passive income machine?

Harvey Jones shows investors how they can use their Stocks and Shares ISA to generate high, rising and reliable dividends…

Read more »

Close-up image depicting a woman in her 70s taking British bank notes from her colourful leather wallet.
Investing Articles

Move over Lloyds, are Barclays shares the ones to go for in 2026?

As we head into 2026 with inflation and interest rates set to fall, what does the banking outlook offer for…

Read more »

Young Black man sat in front of laptop while wearing headphones
Investing Articles

Down 60% with a 10.2% yield and P/E of 13.5! Is this FTSE 250 stock a once-in-a-decade bargain? 

Harvey Jones is dazzled by the yield available from this FTSE 250 company, and wonders if it's the kind of…

Read more »

Shot of a senior man drinking coffee and looking thoughtfully out of a window
Dividend Shares

How much do you need in the stock market to target a £3,500 monthly passive income?

Targeting extra income by investing in the stock market isn't just a pipe dream, it can be highly lucrative. Here's…

Read more »

Businessman hand stacking up arrow on wooden block cubes
Investing For Beginners

Up 17% this year, here’s why the FTSE 100 could do the same in 2026

Jon Smith explains why a pessimistic view of the UK economy doesn't mean the FTSE 100 will underperform, and reviews…

Read more »

Investing Articles

I asked ChatGPT if the Rolls-Royce share price is still good value and wished I hadn’t…

Like many investors, Harvey Jones is wondering whether the Rolls-Royce share price can climb even higher in 2026. So he…

Read more »

Finger pressing a car ignition button with the text 2025 start.
Investing Articles

£5,000 invested in FTSE 100 star Fresnillo at the start of 2025 is now worth…

Paul Summers shows just how much those investing in the FTSE 100 miner could have made in a year when…

Read more »