Here’s what £17,000 invested 1 year ago in this FTSE 100 passive income gem is worth now…

This often-overlooked FTSE 100 savings and retirement giant pays one of the highest yields in the index, which can generate huge passive income over time.

| More on:

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

A pastel colored growing graph with rising rocket.

Image source: Getty Images

Phoenix Group Holdings (LSE: PHNX) has been one of my top-performing passive income stocks since I bought it. ‘Passive’ income is money made with little ongoing effort – most pertinently in my view from dividends paid by stocks.

It is true that I put a great deal of thought into making such stock selections. However, once that is done, all that is needed is to periodically check that they are performing as required (they may not be, of course).

One-year performance

There are two elements that contribute to the absolute return of a dividend stock over time – share price and dividend.

Phoenix Group’s opening price on 10 June 2024 was £4.91. So £17,000 (the average UK savings account amount) would have bought 3,462 of its shares at that point.

Today’s opening price is £6.52 so the profit on the share price is £5,572.

Additionally over the year the savings and retirement giant paid a 54p dividend per share. So this means a further profit of £1,869.

Therefore, the total one-year profit on the £17,000 investment is £7,441 – or a 44% gain!

Time is key to unlocking huge dividend gains

I believe that the most important concept to appreciate in passive income stocks is that time is the greatest ally.

The longer a solid dividend stock keeps generating its payouts, the more profit an investor will see.

For example, on Phoenix Group’s current average yield of 8.3%, the £17,000 would make £14,110 in dividends after 10 years. On the same basis, this would rise to £42,330.

Crucially though, where time really comes into its own is when the standard investment practice of ‘dividend compounding’ is used.

This simply means reinvesting the dividends paid by a stock straight back into it.

By doing this on the same average 8.3% yield, the 10-year dividends would be £21,875 rather than £14,110. And on the same basis after 30 years, these would soar to £186,292, not £42,330.

Adding in the initial £17,000 and the holding would be worth £203,292 by then. This would be generating an annual passive income of £16,873 at that point.

The yield forecasts also look terrific

That said, analysts forecast that Phoenix Group will increase its dividends to 55.8p this year, 57.4p next year, and 59p in 2027.

This would give respective yields based on the current share price of 8.6%, 8.8%, and 9%.

Consensus projections are also that the firm’s earnings will increase by a phenomenal 95.1% a year to end-2027. And these are ultimately what power a firm’s share price and dividends over time.

Factoring in other analysts’ figures and my own into a discounted cash flow analysis shows Phoenix Group shares are also 16% undervalued.

Therefore, their ‘fair value’ would be £7.76.

A risk to these numbers is that cut-throat competition in the sector may squeeze the firm’s margins.

That said, its 17 March 2024 results saw IFRS adjusted operating profit jump 31% year on year to £825m. Additionally, the firm upgraded its IFRS adjusted operating profit target to around £1.1bn from £900m by end-2026.

Given the firm’s stunning earnings growth prospects and what this would mean for its dividends and share price, I will buy more of the stock very soon.

Simon Watkins has positions in Phoenix Group Plc. The Motley Fool UK has no position in any of the shares mentioned. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Night Takeoff Of The American Space Shuttle
Growth Shares

How UK investors can get access to the $2trn SpaceX stock IPO TODAY

Investors in the UK can get exposure to space powerhouse SpaceX today via several investment trusts that trade on the…

Read more »

Young black colleagues high-fiving each other at work
Investing Articles

Down 23% from its highs, I’ve just bagged myself a FTSE 100 bargain!

Stephen Wright has seized the opportunity to buy shares in a FTSE 100 company with outstanding growth prospects at an…

Read more »

Close-up image depicting a woman in her 70s taking British bank notes from her colourful leather wallet.
Investing Articles

How to turn an empty ISA into £100 a month in passive income

Stephen Wright outlines how real estate investment trusts can help UK investors aim for £100 a month in passive income…

Read more »

Man riding the bus alone
Investing Articles

Down 23%! Should I buy Meta Platforms for my ISA or SIPP?

Meta stock looks undervalued after sliding steadily lower since last summer. But should I buy the social media giant for…

Read more »

A rear view of a female in a bright yellow coat walking along the historic street known as The Shambles in York, UK which is a popular tourist destination in this Yorkshire city.
Investing Articles

£5,000 invested in Greggs shares 2 years ago is now worth…

Anyone who bought Greggs' shares two years ago will now be sitting on heavy losses. Is there potential for a…

Read more »

Investing Articles

10 days to the next stock market crash?

What happens to the stock market when the current ceasefire in the Middle East expires? And what should investors do…

Read more »

Middle-aged Caucasian woman deep in thought while looking out of the window
Investing Articles

How to try and double the State Pension with just £30 a week

By saving money each week and investing regularly, even someone without a lot of cash to spare can aim to…

Read more »

UK financial background: share prices and stock graph overlaid on an image of the Union Jack
Investing Articles

2 badly beaten-down small caps to consider for a £20,000 Stocks and Shares ISA

Ben McPoland highlights a pair of UK small caps that have sold off heavily, making them worth considering for a…

Read more »