£11k in savings? Here’s how investors could target £17,864 in annual passive income from this 9.5%-yielding gem

This FTSE 100 ultra-high-yield dividend gem can generate a potentially life-changing passive income over time, and it looks very undervalued to me.

| More on:

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

A pastel colored growing graph with rising rocket.

Image source: Getty Images

FTSE 100 investment manager M&G (LSE: MNG) remains one of my top-performing passive income shares.

These are stocks chosen for their ability to generate very high annual dividends without much effort on my part.

If these returns are invested back into the stock that paid them — ‘dividend compounding’ – the yearly income can be extremely high.

I aim to increasingly live off this income whilst reducing my weekly working commitments.

Key qualities in my passive income stocks

The starting point in my initial passive income share screening process is an annual yield above 7%.

This figure compensates me for the extra risk involved with investing in stocks rather than the ‘risk-free rate’ of UK 10-year government bonds. The current yield on these bonds is 4.5%.

The second element I want is an undervalued share price. I rarely sell my passive income stocks, but I do not want to take a loss if I do.

An undervalued share price reduces the chance of this happening, in my experience. Conversely, it increases the chance of my making a share price profit in this event.

Underlying both is the third quality I look for in my passive income holdings – earnings growth potential. It is ultimately this that drives a firm’s share price and dividend higher over time.

How does this stock rate on these criteria?

M&G has one of the highest yields of any stock in any FTSE index – currently, 9.5%. This is way more than double the average FTSE 100 yield of 3.5% and nearly triple the FTSE 250’s 3.3%

Moreover, analysts forecast that the firm’s dividend will increase from 19.7p to 20.7p in 2025, 21.3p in 2026, and 22.9p in 2027. These would generate respective yields of 9.5%, 10% and 11%.

The firm also looks extremely undervalued to me. More specifically, using other analysts’ numbers and my own, a discounted cash flow analysis shows the shares are 54% undervalued right now.

This means their fair value is theoretically £4.52. A risk to this is a resurgence in the cost of living that may cause customers to cancel their policies.

However – and my final investment criterion satisfied – analysts forecast its earnings will grow 26.7% every year to end-2027.

How much passive income can it generate?

Investors considering a stake of £11,000 (the average UK savings) in M&G would make £1,045 in first-year dividends.

On the same average yield, this would rise to £10,450 after 10 years and £31,350 after 30 years.

However, using the aforementioned dividend compounding process would greatly boost these numbers.

Doing this on the same 9.5% average yield would generate £17,337 in dividends after 10 years, not £10,450. And after 30 years on the same basis, this would increase to £177,043 rather than £31,350.

With the initial £11,000 included, the M&G holding would be worth £188,043. This would be paying £17,864 in yearly passive income by then.

Given the share price undervaluation in my view, the huge yield, and the high earnings forecasts I will be buying more M&G shares very soon.

Simon Watkins has positions in M&g Plc. The Motley Fool UK has recommended M&g Plc. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Female Tesco employee holding produce crate
Investing Articles

The Tesco share price is struggling to regain 500p even after strong results – where to from here?

Last week's results should have been a big boost for the Tesco share price, but it failed to rally. Mark…

Read more »

Aston Martin DBX - rear pic of trunk
Investing Articles

£9,500 invested in Aston Martin shares a month ago is now worth…

Aston Martin shares have jumped by over a fifth in a matter of weeks. But they still sell for pennies…

Read more »

Businessman with tablet, waiting at the train station platform
Investing Articles

£7,500 invested in Greggs shares a year ago is now worth…

Greggs shares have drifted south over the past year. So why is this writer hanging on to his holding in…

Read more »

Aerial shot showing an aircraft shadow flying over an idyllic beach
Investing Articles

Could Rolls-Royce shares still be a bargain even now?

At over 40 times earnings, Rolls-Royce shares might not look cheap. Then again, the business looks well set for growth.…

Read more »

Shot of an young mixed-race woman using her cellphone while out cycling through the city
Investing Articles

£20,000 invested in an ISA a decade ago is now worth…

The ISA's tax benefits can supercharge a person's wealth over time. But the differences between the two types of accounts…

Read more »

Landlady greets regular at real ale pub
Investing Articles

How much is needed in an ISA to target a £2,741 monthly passive income?

James Beard explains how an ISA and a successful long-term stock-picking strategy could generate passive income matching the UK’s average…

Read more »

DIVIDEND YIELD text written on a notebook with chart
Dividend Shares

How £2k invested in this passive income gem could make £1,092 annually

Jon Smith points out a dividend stock with a yield above 10% he thinks is both sustainable and also has…

Read more »

Middle aged businesswoman using laptop while working from home
Investing Articles

What’s wrong with Aviva and its share price?

The Aviva share price is up by double-digits over the last 12 months, but could this momentum be about to…

Read more »