Here’s a simple 5-stock FTSE 100 income portfolio with an 8.1% yield

Considering and investment of £20k in these five FTSE 100 dividend stocks could potentially generate just over £1,600 in annual passive income.

| More on:

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

Happy parents playing with little kids riding in box

Image source: Getty Images

It’s never been easier to build a high-quality dividend portfolio. Right now, there are loads of FTSE 100 shares offering passive income opportunities.

Here, I’m going to lay out a five-stock portfolio that yields 8.1%. This means £20k invested equally across these picks in a Stocks and Shares ISA could bag me around £1,628 a year in tax-free passive income.

Sounds good to me. Let’s dive straight in.

Please note that tax treatment depends on the individual circumstances of each client and may be subject to change in future. The content in this article is provided for information purposes only. It is not intended to be, neither does it constitute, any form of tax advice. Readers are responsible for carrying out their own due diligence and for obtaining professional advice before making any investment decisions.

The portfolio

Below, I’ve listed three stocks from my own income portfolio and two that I’d consider if I were starting from scratch. The reason I don’t hold M&G and GSK is because I already own other shares in each respective sector (financial services and healthcare), and I don’t want to risk unbalancing my portfolio.

IndustryForward yieldAnnual income from £4k
M&GAsset management10.5%£420
Legal & GeneralInsurance9.9%£396
British American TobaccoTobacco9.0%£360
HSBC Banking6.7%£268
GSKPharmaceuticals4.6%£184
£1,628

As we can see, the forward-looking yields vary quite a bit, but they add up to a very attractive 8.1% yield. That would give me annual income of about £1,628 — far higher than just sitting in cash.

Some things to bear in mind

Now, it’s important to remember that these are just forecast yields. We won’t know for certain until the boards of the companies actually declare what they plan to pay shareholders next year (if anything at all).

Plus, each firm has its own individual risks. HSBC and Legal & General both have massive investment portfolios, so are also exposed to the vagaries of market movements. Earnings can be volatile.

M&G’s asset management division continues to deliver strong investment performance for its clients. As of 30 June, 66% of its mutual funds ranked in the top two performance quartiles over five years.

Yet with the S&P 500 up 35% in just one year, more clients might pull their money out and opt for a straightforward passive investing strategy. That’s always a risk for M&G.

Meanwhile, GSK is a vaccine maker at a time when Donald Trump has just won the US election. Reports say anti-vaccine advocate Robert F Kennedy Jr may potentially get a say on which jabs get approved. So that adds a bit of uncertainty.

Still a cash cow

The main risk with British American Tobacco (LSE: BATS) is more straightforward to grasp. Fewer people are smoking in the West, while vaping products are also coming under greater regulatory scrutiny.

Yet according to a 2021 paper published in The Lancet, there’ll be more than 1bn smokers globally by 2050. This projection factors in population growth and ageing, as well a decline in the overall smoking population. So cigarettes aren’t expected to disappear overnight.

Indeed, over the next five years, British American Tobacco still expects to generate approximately £40bn in free cash flow. If so, that should be enough to keep paying very attractive dividends.

The stock trades for a bargain-basement 7.3 times forecast earnings, while offering that meaty 9% forward yield.

A strong foundation

I reckon these five shares could provide a rock-solid foundation for a dividend portfolio. But I wouldn’t sleep well if I only had this many in my portfolio. I’d want at least 10-15 due to the risk of dividend cuts.

As mentioned though, the UK market is packed with income stocks of all shapes and sizes. There are investment ideas available from various sources, including here at The Motley Fool.

Ben McPoland has positions in British American Tobacco P.l.c., HSBC Holdings, and Legal & General Group Plc. The Motley Fool UK has recommended British American Tobacco P.l.c., GSK, HSBC Holdings, and M&g Plc. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Stack of one pound coins falling over
Investing Articles

Want to turn your ISA into a passive income machine? These 3 steps help

Christopher Ruane looks at a trio of factors he reckons could help an investor as they aim to earn passive…

Read more »

Investing For Beginners

2 FTSE shares that have been oversold in this stock market correction

Jon Smith reviews the recent market slump and points out a couple of FTSE shares he believes have been oversold…

Read more »

Warren Buffett at a Berkshire Hathaway AGM
Investing Articles

As the stock market moves down, I’m taking the Warren Buffett approach!

Rather than getting nervous as markets move around, our writer is looking to the career of Warren Buffett to see…

Read more »

Fans of Warren Buffett taking his photo
Investing Articles

Here’s how a stock market crash could be brilliant news for your retirement!

This writer isn't peering into a crystal ball trying to time the next stock market crash. Instead, he's making an…

Read more »

Burst your bubble thumbtack and balloon background
Investing Articles

Down 93%, should I load up on this penny stock while it’s under 1p?

The small-cap company behind this penny stock is eyeing up a substantial global market opportunity. So why did it crash…

Read more »

Portrait of pensive bearded senior looking on screen of laptop sitting at table with coffee cup.
Investing Articles

Is Fundsmith Equity still worth holding in a Stocks and Shares ISA or SIPP in 2026?

The performance of the Fundsmith Equity fund has been shocking over the last two years. Is it still smart to…

Read more »

Young female hand showing five fingers.
Investing Articles

5 smart moves to make before the 2025/2026 ISA deadline

Taking advantage of the annual allowance isn’t the only smart move to make before the upcoming ISA deadline, says Edward…

Read more »

Businesswoman calculating finances in an office
Investing Articles

Here’s the dividend forecast for Lloyds shares through to 2028

Can dividend forecasts tell investors much about the outlook for banking shares? Stephen Wright sets out what investors really need…

Read more »