Here’s a simple 5-stock FTSE 100 income portfolio with an 8.1% yield

Considering and investment of £20k in these five FTSE 100 dividend stocks could potentially generate just over £1,600 in annual passive income.

| More on:

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

Happy parents playing with little kids riding in box

Image source: Getty Images

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

It’s never been easier to build a high-quality dividend portfolio. Right now, there are loads of FTSE 100 shares offering passive income opportunities.

Here, I’m going to lay out a five-stock portfolio that yields 8.1%. This means £20k invested equally across these picks in a Stocks and Shares ISA could bag me around £1,628 a year in tax-free passive income.

Sounds good to me. Let’s dive straight in.

Please note that tax treatment depends on the individual circumstances of each client and may be subject to change in future. The content in this article is provided for information purposes only. It is not intended to be, neither does it constitute, any form of tax advice. Readers are responsible for carrying out their own due diligence and for obtaining professional advice before making any investment decisions.

The portfolio

Below, I’ve listed three stocks from my own income portfolio and two that I’d consider if I were starting from scratch. The reason I don’t hold M&G and GSK is because I already own other shares in each respective sector (financial services and healthcare), and I don’t want to risk unbalancing my portfolio.

IndustryForward yieldAnnual income from £4k
M&GAsset management10.5%£420
Legal & GeneralInsurance9.9%£396
British American TobaccoTobacco9.0%£360
HSBC Banking6.7%£268
GSKPharmaceuticals4.6%£184
£1,628

As we can see, the forward-looking yields vary quite a bit, but they add up to a very attractive 8.1% yield. That would give me annual income of about £1,628 — far higher than just sitting in cash.

Some things to bear in mind

Now, it’s important to remember that these are just forecast yields. We won’t know for certain until the boards of the companies actually declare what they plan to pay shareholders next year (if anything at all).

Plus, each firm has its own individual risks. HSBC and Legal & General both have massive investment portfolios, so are also exposed to the vagaries of market movements. Earnings can be volatile.

M&G’s asset management division continues to deliver strong investment performance for its clients. As of 30 June, 66% of its mutual funds ranked in the top two performance quartiles over five years.

Yet with the S&P 500 up 35% in just one year, more clients might pull their money out and opt for a straightforward passive investing strategy. That’s always a risk for M&G.

Meanwhile, GSK is a vaccine maker at a time when Donald Trump has just won the US election. Reports say anti-vaccine advocate Robert F Kennedy Jr may potentially get a say on which jabs get approved. So that adds a bit of uncertainty.

Still a cash cow

The main risk with British American Tobacco (LSE: BATS) is more straightforward to grasp. Fewer people are smoking in the West, while vaping products are also coming under greater regulatory scrutiny.

Yet according to a 2021 paper published in The Lancet, there’ll be more than 1bn smokers globally by 2050. This projection factors in population growth and ageing, as well a decline in the overall smoking population. So cigarettes aren’t expected to disappear overnight.

Indeed, over the next five years, British American Tobacco still expects to generate approximately £40bn in free cash flow. If so, that should be enough to keep paying very attractive dividends.

The stock trades for a bargain-basement 7.3 times forecast earnings, while offering that meaty 9% forward yield.

A strong foundation

I reckon these five shares could provide a rock-solid foundation for a dividend portfolio. But I wouldn’t sleep well if I only had this many in my portfolio. I’d want at least 10-15 due to the risk of dividend cuts.

As mentioned though, the UK market is packed with income stocks of all shapes and sizes. There are investment ideas available from various sources, including here at The Motley Fool.

Ben McPoland has positions in British American Tobacco P.l.c., HSBC Holdings, and Legal & General Group Plc. The Motley Fool UK has recommended British American Tobacco P.l.c., GSK, HSBC Holdings, and M&g Plc. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Woman riding her old fashioned bicycle along the Beach Esplanade at Aberdeen, Scotland.
Investing Articles

Down 35%! These 2 blue-chips are 2025’s big losers. But are they the best shares to buy in 2026?

Harvey Jones reckons he's found two of the best shares to buy for the year ahead, but he also acknowledges…

Read more »

A senior man and his wife holding hands walking up a hill on a footpath looking away from the camera at the view. The fishing village of Polperro is behind them.
Investing Articles

State Pension worries? 3 investment trusts to target a £2.6m retirement fund

Royston Wild isn't worried about possible State Pension changes. Here he identifies three investment trusts to target a multi-million-pound portfolio.

Read more »

Smiling white woman holding iPhone with Airpods in ear
Dividend Shares

4 dirt-cheap dividend stocks to consider for 2026!

Discover four great dividend stocks that could deliver long-term passive income -- and why our writer Royston Wild thinks they’re…

Read more »

Young mixed-race woman jumping for joy in a park with confetti falling around her
Investing Articles

These fabulous 5 UK stocks doubled in 2025 – can they do it again next year?

These five UK stocks have more than doubled investors' money as the FTSE 100 surges. Harvey Jones wonders if they…

Read more »

Businessman with tablet, waiting at the train station platform
Investing Articles

3 incredible ETFs I can’t stop buying for my SIPP!

Discover the three ETFs I've bought for my Self-Invested Personal Pension (SIPP) -- and why I expect them to continue…

Read more »

Investing Articles

Will the Lloyds share price rise another 15% in 2026?

Lloyds' is tipped for another double-digit share price rise next year. But can the FTSE 100 bank pull it off?…

Read more »

Two business people sitting at cafe working on new project using laptop. Young businesswoman taking notes and businessman working on laptop computer.
Investing Articles

I asked ChatGPT to pick the ultimate FTSE 250-based Stocks and Shares ISA portfolio and it said…

Harvey Jones is looking for some FTSE 250 stock picks to put inside his Stocks and Shares ISA, and wondered…

Read more »

Three generation family are playing football together in a field. There are two boys, their father and their grandfather.
Investing Articles

How much do you need in UK shares to target a £2,000 monthly passive income in retirement?

Harvey Jones shows how building a balanced portfolio of UK shares with a focus on high levels of dividend income…

Read more »