How I’d turn £200 per week into a £20k passive income

Our writer Ken Hall is looking to build a substantial passive income using the magic of compound returns and just £200 a week.

| More on:

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

Passive income text with pin graph chart on business table

Image source: Getty Images

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

I dream of building a substantial passive income. The idea that some hard work, discipline, and a touch of luck could afford me a dream retirement is pretty amazing.

Lately I’ve been looking at some of the top FTSE 100 stocks and thinking about how I can turn that dream into a reality. The Footsie average dividend yield is 3.5% but some stocks are yielding as much as 10%.

Now, I don’t have oodles of spare cash to invest right now. But I thought I’d see what putting £200 each week into some big name stocks could do for my retirement plans.

Building a £20k passive income

I’ll assume I start with nothing in my portfolio to make things easy. My plan would involve setting aside £200 per week from my paycheck to invest in some top stocks (which I’ll get to later).

In week one, that portfolio has £200 in it. By week 26, six months into my journey, that would be worth £5,325, assuming no capital growth. However, I have assumed a 5% annual dividend yield, which pays me some income every six months.

Assuming I purchased all my shares before the ex-dividend date, that means I’d receive £125 for my first semi-annual dividend payment. Now, the key to my plan is compounding returns. That means I would reinvest this £125 back into my same 5% portfolio to turbo charge my future gains.

After one year, my hypothetical portfolio would be worth £10,783 with £383 in total dividends. After five years, that’s a £59,658 portfolio paying me £2,738 per year.

The magic of compounding really kicks in after a decade. From a £136,025 portfolio in year 10 to £358,919 in year 20, the portfolio value really accelerates with the reinvested 5% dividends.

By year 25, all else being equal, my retirement fund would be a healthy £519,104 with an annual dividend stream of £24,877. Not bad for just £200 a week invested, right?

Putting the plan into action

Of course, this is a simplified example. Share prices will fluctuate and dividend policies will change. However, it does show that building a long-term passive income is achievable with some spare income.

That got me thinking about Footsie stocks offering a 5% dividend yield. I am always wary of dividend traps – shares that have high yields due to share price declines or impending dividend cuts.

However, I think there are some good income stocks out there. BT is yielding 5.5% right now, while NatWest and J Sainsbury (LSE: SBRY) are paying 5% and 4.8%, respectively.

I personally like J Sainsbury. The supermarket game is fiercely competitive with thin margins and near-constant supply chain challenges. However, Sainsbury’s is a market leader with a clear strategy and recent share price gains.

With questions lingering over consumer spending, I prefer non-discretionary segments like groceries over the likes of leisure or retail.

That said, there are no guarantees in life. Sainsbury’s will be challenged by competitors and may still feel the impact of consumer cutbacks. The key to building a long-term passive income is building a diversified portfolio of strong names rather than putting my eggs all in one basket.

Ken Hall has no position in any of the shares mentioned. The Motley Fool UK has recommended J Sainsbury Plc. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Growth Shares

How high could the Vodafone share price go in 2026?

Jon Smith explains why the Vodafone share price is carrying strong momentum into 2026 and why it could continue to…

Read more »

Content white businesswoman being congratulated by colleagues at her retirement party
Investing Articles

I asked ChatGPT to find 3 shares for a brand new SIPP, and it picked…

Many UK investors will have an ISA or SIPP on their planning lists for 2026, while others seek new additions…

Read more »

Businessman hand stacking money coins with virtual percentage icons
Investing Articles

How high can the Lloyds share price go in 2026?

The Lloyds Bank share price has made some stellar gains in 2025, and some analysts are already forecasting further rises…

Read more »

Road 2025 to 2032 new year direction concept
Investing Articles

£10,000 invested in Rolls-Royce shares at the start of 2025 is now worth…

Rolls-Royce shares have been on fire in 2025. Here is how much a ten grand stake could have turned into…

Read more »

Investing Articles

Up 25% in 2025! Are BT shares still a generational bargain with a 4.5% yield and P/E below 10?

BT shares have had another terrific year but still look good value and there's a handsome yield on offer too.…

Read more »

Investing Articles

Will the UK stock market crash in 2026?

James Beard considers the prospects for the UK stock market in 2026. In doing so, he also mentions the ‘C-word’…

Read more »

Surprised Black girl holding teddy bear toy on Christmas
Investing Articles

Prediction: next Christmas, £5,000 invested in Tesco shares could be worth…

Tesco shares have enjoyed a solid year so far. Muhammad Cheema takes a look at whether it can continue to…

Read more »

Investing Articles

Will the Lloyds share price be the FTSE 100’s dark horse in 2026, or its black sheep?

The Lloyds Banking Group share price has outperformed the FTSE 100 in 2025. With this in mind, our writer takes…

Read more »