How I’d turn £200 per week into a £20k passive income

Our writer Ken Hall is looking to build a substantial passive income using the magic of compound returns and just £200 a week.

| More on:

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

Passive income text with pin graph chart on business table

Image source: Getty Images

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

I dream of building a substantial passive income. The idea that some hard work, discipline, and a touch of luck could afford me a dream retirement is pretty amazing.

Lately I’ve been looking at some of the top FTSE 100 stocks and thinking about how I can turn that dream into a reality. The Footsie average dividend yield is 3.5% but some stocks are yielding as much as 10%.

Now, I don’t have oodles of spare cash to invest right now. But I thought I’d see what putting £200 each week into some big name stocks could do for my retirement plans.

Building a £20k passive income

I’ll assume I start with nothing in my portfolio to make things easy. My plan would involve setting aside £200 per week from my paycheck to invest in some top stocks (which I’ll get to later).

In week one, that portfolio has £200 in it. By week 26, six months into my journey, that would be worth £5,325, assuming no capital growth. However, I have assumed a 5% annual dividend yield, which pays me some income every six months.

Assuming I purchased all my shares before the ex-dividend date, that means I’d receive £125 for my first semi-annual dividend payment. Now, the key to my plan is compounding returns. That means I would reinvest this £125 back into my same 5% portfolio to turbo charge my future gains.

After one year, my hypothetical portfolio would be worth £10,783 with £383 in total dividends. After five years, that’s a £59,658 portfolio paying me £2,738 per year.

The magic of compounding really kicks in after a decade. From a £136,025 portfolio in year 10 to £358,919 in year 20, the portfolio value really accelerates with the reinvested 5% dividends.

By year 25, all else being equal, my retirement fund would be a healthy £519,104 with an annual dividend stream of £24,877. Not bad for just £200 a week invested, right?

Putting the plan into action

Of course, this is a simplified example. Share prices will fluctuate and dividend policies will change. However, it does show that building a long-term passive income is achievable with some spare income.

That got me thinking about Footsie stocks offering a 5% dividend yield. I am always wary of dividend traps – shares that have high yields due to share price declines or impending dividend cuts.

However, I think there are some good income stocks out there. BT is yielding 5.5% right now, while NatWest and J Sainsbury (LSE: SBRY) are paying 5% and 4.8%, respectively.

I personally like J Sainsbury. The supermarket game is fiercely competitive with thin margins and near-constant supply chain challenges. However, Sainsbury’s is a market leader with a clear strategy and recent share price gains.

With questions lingering over consumer spending, I prefer non-discretionary segments like groceries over the likes of leisure or retail.

That said, there are no guarantees in life. Sainsbury’s will be challenged by competitors and may still feel the impact of consumer cutbacks. The key to building a long-term passive income is building a diversified portfolio of strong names rather than putting my eggs all in one basket.

Ken Hall has no position in any of the shares mentioned. The Motley Fool UK has recommended J Sainsbury Plc. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Young Caucasian man making doubtful face at camera
Investing Articles

Time to start preparing for a stock market crash?

2025's been an uneven year on stock markets. This writer is not trying to time the next stock market crash…

Read more »

Santa Clara offices of NVIDIA
Investing Articles

Nvidia stock’s had a great 2025. Can it keep going?

Christopher Ruane sees an argument for Nvidia stock's positive momentum to continue -- and another for the share price to…

Read more »

Close-up of a woman holding modern polymer ten, twenty and fifty pound notes.
Investing Articles

£20,000 in savings? Here’s how someone could aim to turn that into a £10,958 annual second income!

Earning a second income doesn't necessarily mean doing more work. Christopher Ruane highlights one long-term approach based on owning dividend…

Read more »

Road 2025 to 2032 new year direction concept
Investing Articles

My favourite FTSE value stock falls another 6% on today’s results – should I buy more?

Harvey Jones highlights a FTSE 100 value stock that he used to consider boring, but has been surprisingly volatile lately.…

Read more »

UK supporters with flag
Investing Articles

See what £10,000 invested in the FTSE 100 at the start of 2025 is worth today…

Harvey Jones is thrilled by the stunning performance of the FTSE 100, but says he's having a lot more fun…

Read more »

Investing Articles

Prediction: here’s where the latest forecasts show the Vodafone share price going next

With the Vodafone turnaround strategy progressing, strong cash flow forecasts could be the key share price driver for the next…

Read more »

Front view of a young couple walking down terraced Street in Whitley Bay in the north-east of England they are heading into the town centre and deciding which shops to go to they are also holding hands and carrying bags over their shoulders.
Investing Articles

How much do you need in a SIPP or ISA to aim for a £2,500 monthly pension income?

Harvey Jones says many investors overlook the value of a SIPP in building a second income for later life, and…

Read more »

Friends at the bay near the village of Diabaig on the side of Loch Torridon in Wester Ross, Scotland. They are taking a break from their bike ride to relax and chat. They are laughing together.
Investing Articles

Can you turn your Stocks and Shares ISA into a lean, mean passive income machine?

Harvey Jones shows investors how they can use their Stocks and Shares ISA to generate high, rising and reliable dividends…

Read more »