How much passive income would I make from just £1,000 invested in this FTSE 100 dividend gem?

Investing a relatively small amount in high-yielding stocks and reinvesting the dividends paid can generate significant passive income over time.

| More on:

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

Passive income text with pin graph chart on business table

Image source: Getty Images

The best way I have found to generate passive income (money made with minimal daily effort) is to invest in high-yielding shares.

I then use the dividends paid me to buy more of the shares to create a virtuous money-making cycle — known as ‘dividend compounding’.

So, the more shares I buy, the more dividends I am paid, and the more shares I can buy and so on. 

The key factors in my share selection

First I look for a yield above 7%. Why this figure? Because I can obtain 4%+ from the 10-year UK government bond – the ‘risk-free rate’ – and shares are riskier.

Second, as I do not want all my dividend gains erased by share price losses, I only buy stocks that look undervalued to me.

And finally, as dividends (and share prices) are driven by business expansion, I look for strongly growing firms as well.

I recently added to my holding in British American Tobacco (LSE: BATS), using these key criteria.

Why this share?

The company paid a dividend of 230.89p a share in 2023, giving a current yield of 9.6%. This is more than double the present average FTSE 100 yield of 3.8%.

Moreover, consensus analysts’ estimates are that its dividend in 2024, 2025, and 2026 will be 236.70p, 246.50p, and 258.80p, respectively.

Based on the current £24.11 share price, this would give yields of 9.8%, 10.2%, and 10.7%.

In terms of the share’s valuation, a discounted cash flow analysis shows it to be around 53% undervalued. Therefore, a fair value would be around £51.30.

This does not guarantee it will reach that price, but it underlines to me how undervalued it still looks.

There are risks in the shares, as in all stocks, of course. One here is that its ongoing transition away from tobacco products to nicotine substitutes is delayed for some reason. Another is any litigation from the effects of its products in the past.

However, consensus analysts’ estimates are that its earnings will grow 51.6% every year to the end of 2026.

High yield with a turbo boost

Based on the current yield, £1,000 invested in the firm would make £96 in the first year.

If I withdrew that money and spent it, then I would make another £96 only next year, provided the yield remained the same. After 10 years of doing this, I would have made £960 to add to my £1,000 initial investment.

Not bad, but it is nothing to what can be achieved if I reinvested the dividends back into the stock.

Doing this would give me an extra £1,602 instead of £960 after 10 years, provided the yield averaged 9.6%. My total investment pot at that point would be £2,602.

Over 30 years on the same basis, the total would be £17,611, paying £1,691 a year, or £141 each month!

Inflation would reduce the buying power of the income, of course. And there would be tax implications according to individual circumstances.

However, it highlights that significant passive income can be generated from much smaller investments in the right stocks if the dividends are reinvested.

Simon Watkins has positions in British American Tobacco P.l.c. The Motley Fool UK has recommended British American Tobacco P.l.c. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Lady wearing a head scarf looks over pages on company financials
Investing Articles

Is April a good time to start buying shares?

Wondering whether now's a good time to start buying shares to build wealth? History suggests it is, says Edward Sheldon.

Read more »

A senior group of friends enjoying rowing on the River Derwent
Investing Articles

How much passive income could a Stocks and Shares ISA pump out every year?

Regular investing inside a Stocks and Shares ISA could lead to the equivalent of £141 a week in tax-free passive…

Read more »

Fans of Warren Buffett taking his photo
Investing Articles

With the FTSE 100 down 5%+ investors should remember this legendary quote from Warren Buffett

Warren Buffett is widely regarded as the greatest investor of all time. And he says that the best time to…

Read more »

Inflation in newspapers
Investing Articles

1 FTSE 100 stock that could benefit from higher inflation

For most companies, inflation is a risk. But for one FTSE 100 firm, higher input costs could be an opportunity…

Read more »

Man hanging in the balance over a log at seaside in Scotland
Investing Articles

The 2026 stock market sell-off could be a rare opportunity to build wealth in an ISA

The recent stock market sell-off has led to some shares falling 20% or more. This could be a great opportunity…

Read more »

Thoughtful man using his phone while riding on a train and looking through the window
Investing Articles

It’s down another 13%! Analysts were dead wrong about the Greggs share price

The Greggs share price continues to fall and analysts have been revising their share price targets down further. Dr James…

Read more »

Burst your bubble thumbtack and balloon background
Investing Articles

Is the stock market about to reach breaking point?

Private credit has a problem with the emergence of artificial intelligence. And it could be set to create issues across…

Read more »

BUY AND HOLD spelled in letters on top of a pile of books. Alongside is a piggy bank in glasses. Buy and hold is a popular long term stock and shares strategy.
Investing Articles

A once-in-a-decade chance to buy this S&P 500 stock?

As investors focus on oil prices and the conflict in Iran, Stephen Wright's looking at potential opportunities in the S&P…

Read more »