436 shares in this FTSE dividend star could make me £1,567 a month in passive income

This stock has one of the best yields in the FTSE 100 and generates major passive income for me, especially through dividend compounding.

| More on:

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

Passive income text with pin graph chart on business table

Image source: Getty Images

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

Passive income is money earned through minimal daily effort, which is the sort of idea I like.

Through relatively little work, this new stream of income can provide more choices in life. A better place to live, more exotic holidays, and even the opportunity to work less or to retire early.

For me, there has been no better way of doing this than buying high-quality stocks that pay high dividends.

I have five stocks in my high-yield portfolio. They are Phoenix Group Holdings yielding 10.2%, M&G at 8.7%, Legal & General at 8%, Aviva at 6.9%, and British American Tobacco (LSE: BATS) at 10%.

However, for me it is not enough that the stocks pay high dividends.

They also need to have a strong core business, so they can continue to pay me high yields.

And they must also appear to be undervalued against their peers. I do not want my dividend gains erased by share price losses, after all.

Ticking all the boxes

I recently added British American Tobacco to my high-yield portfolio because it ticked all these boxes for me.

It has a history of paying high yields. Aside from the current 10%, the yields in 2022, 2021, and 2020 were 6.7%, 7.9%, and 7.8%, respectively.

The core business is currently transitioning away from combustible (tobacco) products to non-combustible (vapes and patches) ones.

This appears to be going well so far. Adjusted profit from operations rose 3.1% in 2023 from 2022 to reach £12.47bn. Adjusted diluted earnings per share (EPS) increased 4% over the same period to 375.6p. And adjusted net debt fell 7.4% to £33.94bn.

One risk here is that its transition away from traditional products is delayed for some reason. Another is any litigation from the effects of its products in the past.

Yet the shares currently trade on the key price-to-earnings (P/E) measurement at just 6.1, against a peer group average of 11.8.

discounted cash flow analysis shows the stock to be around 57% undervalued at the present price of £22.95. Therefore, a fair value would be around £53.37.

The shares may not necessarily ever reach that point, but it underlined to me that they are very good value.

Maximising dividends through compounding

‘Dividend compounding’ is the same principle as compound interest in bank accounts, but rather than interest being reinvested, dividend payments are.

The difference in returns between withdrawing my dividends paid each year and reinvesting them is massive.

For example, 436 shares in British American Tobacco would cost me just over £10,000.

The 10% dividend on these shares would make me £1,000 in the first year. If I withdrew that, I would receive another £1,000 the following year, provided the dividend remained the same.

If I kept withdrawing my payouts and the dividend stayed the same, I would have made £30,000 after 30 years.

However, if I reinvested the dividends back into British American Tobacco stock, I would have £198,374 after 30 years. That would pay me £18,803 a year in passive income, or £1,567 every month.

This is provided the yield averages the same – it may go down or up, as dividends and share prices change. And inflation would affect the buying power of my income.

However, it highlights that big passive income can be generated from a much smaller initial investment.

Simon Watkins has positions in Aviva Plc, British American Tobacco P.l.c., Legal & General Group Plc, M&g Plc, and Phoenix Group Plc. The Motley Fool UK has recommended British American Tobacco P.l.c. and M&g Plc. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Group of young friends toasting each other with beers in a pub
Investing Articles

FTSE 100 shares: has a once-a-decade chance to build wealth ended?

The FTSE 100 index has had a strong 2025. But that doesn't mean there might not still be some bargain…

Read more »

Passive income text with pin graph chart on business table
Investing Articles

I asked ChatGPT for its top passive income ideas for 2026 and it said…

Stephen Wright is looking for passive income ideas for 2026. But can asking artificial intelligence for insights offer anything valuable?

Read more »

Woman riding her old fashioned bicycle along the Beach Esplanade at Aberdeen, Scotland.
Investing Articles

Here’s how a 10-share SIPP could combine both growth and income opportunities!

Juggling the prospects of growth and dividend income within one SIPP can take some effort. Our writer shares his thoughts…

Read more »

Tabletop model of a bear sat on desk in front of monitors showing stock charts
Investing Articles

The stock market might crash in 2026. Here’s why I’m not worried

When Michael Burry forecasts a crash, the stock market takes notice. But do long-term investors actually need to worry about…

Read more »

Person holding magnifying glass over important document, reading the small print
Investing Articles

Is this FTSE 250 retailer set for a dramatic recovery in 2026?

FTSE 250 retailer WH Smith is moving on from the accounting issues that have weighed on it in 2025. But…

Read more »

Young Black woman using a debit card at an ATM to withdraw money
Investing Articles

I’m racing to buy dirt cheap income stocks before it’s too late

Income stocks are set to have a terrific year in 2026 with multiple tailwinds supporting dividend growth. Here's what Zaven…

Read more »

ISA Individual Savings Account
Investing Articles

Aiming for a £1k passive income? Here’s how much you’d need in an ISA

Mark Hartley does the maths to calculate how much an investor would need in an ISA when aiming for a…

Read more »

Two business people sitting at cafe working on new project using laptop. Young businesswoman taking notes and businessman working on laptop computer.
Investing Articles

Is investing £5,000 enough to earn a £1,000 second income?

Want to start earning a second income in the stock market? Zaven Boyrazian breaks down how investors can aim to…

Read more »