It’s possible to make a £35k a year passive income from a £20k ISA. One thing is required

A Stocks and Shares ISA is a great way of building passive income for my retirement. But another ingredient is needed to make a success of it.

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

Smiling family of four enjoying breakfast at sunrise while camping

Image source: Getty Images

When investing, your capital is at risk. The value of your investments can go down as well as up and you may get back less than you put in.

Read More

The content of this article is provided for information purposes only and is not intended to be, nor does it constitute, any form of personal advice. Investments in a currency other than sterling are exposed to currency exchange risk. Currency exchange rates are constantly changing, which may affect the value of the investment in sterling terms. You could lose money in sterling even if the stock price rises in the currency of origin. Stocks listed on overseas exchanges may be subject to additional dealing and exchange rate charges, and may have other tax implications, and may not provide the same, or any, regulatory protection as in the UK.

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

Building a high and rising passive income looks like the key to a contented retirement, and my chosen way of doing this is to invest in FTSE 100 shares.

Stocks listed on London’s blue-chip index pay some of the most generous dividends in the world, with a forecast yield of 4.2% for 2024. While the US S&P 500 has smashed global markets in recent years, it only yields around 1.5%.

Dividend-paying UK shares are tempting for another reason. After relative underperformance, they seem cheap to me. A host of FTSE 100 stocks now trade at less than 10 times earnings, while yielding 5%, 6%, 7%, or more. Those are the companies I’m buying today. 

Building from the bottom

With luck, I should get an extra lift when these stocks swing back into favour. Assuming they do, that is. There are no guarantees when investing. While I wait, I’ll reinvest all my dividends to boost the value of my stake.

I’d aim to spread my risk by building a portfolio of at least 15 FTSE 100 stocks, covering different sectors and with different risk profiles. If I was investing a £20,000 Stocks and Shares ISA right now, from scratch, I’d split it five ways between the following companies.

Lloyds Banking Group, wealth manager M&G, mining giant Rio Tinto, utility giant National Grid and, if I was feeling brave, telecoms giant BT Group.

As my table shows, BT, Lloyds and Rio Tinto are cheap as chips, as measured by their price-to-earnings (P/E) ratio. M&G and National Grid are trading around fair value having enjoyed some share price growth over the last year. All offer terrific yields.


P/E ratioCurrent yieldOne-year performance
BT Group6.26.36%-6.83%
Lloyds6.55.04%-2.17%
M&G15.48.66%14.22%
National Grid16.85.16%4.50%
Rio Tinto8.66.95%-9.35%

Those five shares would give me an average yield of 6.43%. With luck, that will rise over time as the economy recovers and their profits grow. The risk is that one or two can’t keep up, and cut their dividends. Or even go bust. It can happen.

Got to last the course

Now here’s the key factor. The one thing that determines how well I do above all others. My investment time frame.

The longer I can leave my money invested, the longer my dividends and growth have to compound and grow. So if I invested my £20k at age 25 and it delivers an average total return of 8% a year, I could have a staggering £547,333 by age 68. If my shares still yielded 6.43%, that would generate income of £35,194 a year. All from just one year’s Stocks and Shares ISA.

Obviously, there are plenty of provisos. My portfolio may not grow at 8% a year (although it could also beat that). My stock picks may not even exist by the time I hit retirement. Inflation will have eroded the real terms value of my money. I may have raided my pot for another purpose.

However, the principle holds. Start investing as early as possible and, most important of all, stick with it. Oh, and invest more than one year’s Stocks and Shares ISA allowance. The more income shares I hold, the merrier my retirement should be.

Should you invest, the value of your investment may rise or fall and your capital is at risk. Before investing, your individual circumstances should be assessed. Consider taking independent financial advice.

Harvey Jones has positions in Lloyds Banking Group Plc, M&g Plc, and Rio Tinto Group. The Motley Fool UK has recommended Lloyds Banking Group Plc and M&g Plc. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Investing Articles

Here’s the best-performing FTSE 100 stock of the last 10 years

Private equity firm 3i has outperformed the rest of the FTSE 100 over the last 10 years. And its big…

Read more »

Fans of Warren Buffett taking his photo
Investing Articles

Here’s why Warren Buffett is selling shares (and why I’m not)

Warren Buffett cited tax considerations as his reason for selling shares in Apple. But this isn’t something most UK investors…

Read more »

Investing Articles

What on earth is going on with the AstraZeneca share price?

The AstraZeneca share price has fallen 30% from its peak in August. Dr James Fox explains what’s going on with…

Read more »

Investing Articles

2 high-yield FTSE 100 shares I’d consider buying for passive income…and one I’d avoid

Some FTSE 100 stocks have eye-popping dividend yields. But will the passive income actually be dished out? Paul Summers takes…

Read more »

Smart young brown businesswoman working from home on a laptop
Investing Articles

These 2 former stock market darlings are trying my patience! Time to sell?

Harvey Jones thought he was getting a bargain when he snapped up these too much-loved FTSE 100 dividend growth stocks.…

Read more »

Investing Articles

Here’s how I’d use £3,000 to target a second income that grows each year

Our writer explains the approach he'd take to trying to build a second income that gets bigger over time, by…

Read more »

Elevated view over city of London skyline
Investing Articles

Is it time to buy this incredible FTSE dividend share?

Christopher Ruane examines one FTSE 100 share with a phenomenal dividend history. Does a steep share price fall this year…

Read more »

Concept of two young professional men looking at a screen in a technological data centre
Investing Articles

This FTSE 100 share has just crashed another 20%. Its P/E is now just 9.9 so should I buy?

Harvey Jones was tempted to buy this FTSE 100 share after it crashed in October. Now it's crashed again, it…

Read more »