Turning a £20k ISA into a £1,011 monthly passive income might be easier than it looks

Could I turn a £20k ISA into £1,011 passive income a month without adding anything extra? Here’s my plan to achieve that very thing.

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

Young mixed-race woman jumping for joy in a park with confetti falling around her

Image source: Getty Images

The ISA allowance we have in the UK is one of the best tax shelters the world over. The £20k yearly limit is so good that Rishi Sunak is facing calls to reduce it. Best I take advantage and build passive income while I still can.

Even with the £20k deposit alone, I think I could build a big income source from it. I could aim as high as £1,011 passive income each month without adding anything extra to it and while keeping the original sum intact.

I’d need a sound strategy, of course, because no stock will give me anywhere near the 60% interest to hit that straight away. Even so, I think the process might be easier than it looks at first glance.

So, I need to turn £20,000 into income of more than £10,000 a year. That does sound like a tall order. I haven’t got a magic money tree here so I’ll need to grow that cash into a much bigger pile. 

Some call this first step the ‘accumulation phase’. What this means is a period of saving and growing wealth before taking any cash out. So there’ll be no income for a while, and for those of us on unspectacular salaries, this phase will take several years. 

The accumulation phase

This accumulation phase is all about growing capital as fast as possible. I could do this in a Cash ISA and get 5% interest over the next year. Is that good? No. It’s mediocre, as far as I’m concerned, at least for me to hit my passive income target. 

Instead, my strategy will rely on getting much bigger returns than that from the stock market. Here are the average returns from some leading markets (each percentage spans multiple decades). 

FTSE 100FTSE 250S&P 500MSCI World Index
Return7.2%10.6%10.2%10.9%

I could hedge my bets and invest in a total market index fund from one of the above markets. This is a popular option, and a wise one for beginners. It’s simple, it’s hands off, and it’s lucrative. After all, modern economies have a great track record of growth. 

The best rate of return 

But for me to get the very best rate of return, I need to accept more risk. I’m looking to beat the market here and receive 11%, 12%, or even 13% as a yearly average. For this, I need to choose individual stocks. The right research can uncover hidden gems that can accelerate my wealth gain. Get it wrong, however, and I can get middling returns or even lose money. 

Whichever strategy I pursue, how would it get to £1,011 each month? Well, here are a few options for how my accumulation phase could pan out. As you can see, the return my stocks give me is the key to building a sizeable nest egg. 

£20,000 ISA
7%10%13%
8 years£37,019£42,872£49,519
16 years£68,519£91,899£122,608
24 years£126,824£196,995£303,573

Once this phase is over, I can withdraw my income. It’s important not to withdraw the above rates of return because this can eat into the nest egg, especially if I get unlucky with a market crash or correction. 

A 4% withdrawal is usually considered safe, and could give me as high as £12,143 each year. Per month, that’s £1,011, all from my £20k ISA. 

John Fieldsend has no position in any of the shares mentioned. The Motley Fool UK has no position in any of the shares mentioned. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Trader on video call from his home office
Investing Articles

Down 19%! Here’s why Barclays shares look a serious bargain to me right now

Barclays shares have slumped recently, but a big gap between price and fair value has opened, offering nimble long-term investors…

Read more »

CEO Mark Zuckerberg at F8 2019 event
Investing Articles

Why Meta Platforms shares fell 12.5% in March

Historically, investors have done well by buying Meta Platforms shares when the price has fallen. But is the latest legal…

Read more »

Arrow symbol glowing amid black arrow symbols on black background.
Investing Articles

£20,000 invested in BAE Systems shares 4 years ago is now worth…

BAE Systems' shares have soared since 2022, yet rising NATO budgets are just starting to feed through, so the real…

Read more »

This way, That way, The other way - pointing in different directions
Investing For Beginners

Aviva shares fell 12% in March! Here’s my outlook from here

Jon Smith explains why Aviva shares underperformed last month, but paints an upbeat picture for the stock when looking further…

Read more »

Passive income text with pin graph chart on business table
Investing Articles

A 6.3% forecast yield! 1 bargain-basement FTSE passive income gem to buy today?  

This FTSE 100 passive income star has delivered consistently high dividends, with analysts forecasting more to come, and it looks…

Read more »

British coins and bank notes scattered on a surface
Investing Articles

£100 invested in a Stocks and Shares ISA today could be worth…

A Stocks and Shares ISA is a proven way of building wealth. But how much could a smaller stake of…

Read more »

Person holding magnifying glass over important document, reading the small print
Investing Articles

April opportunities: 2 heavily-discounted stocks to consider buying

Are under-the-radar growth stocks the best place to look for potential stocks to buy as investors look for certainty in…

Read more »

Workers at Whiting refinery, US
Investing Articles

Why the BP share price *finally* surged 24.5% in March

Long-term owners of BP stock have had a frustrating few years, but is the share price rising 24.5% in March…

Read more »