Turning a £20k ISA into a £1,011 monthly passive income might be easier than it looks

Could I turn a £20k ISA into £1,011 passive income a month without adding anything extra? Here’s my plan to achieve that very thing.

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

Young mixed-race woman jumping for joy in a park with confetti falling around her

Image source: Getty Images

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

The ISA allowance we have in the UK is one of the best tax shelters the world over. The £20k yearly limit is so good that Rishi Sunak is facing calls to reduce it. Best I take advantage and build passive income while I still can.

Even with the £20k deposit alone, I think I could build a big income source from it. I could aim as high as £1,011 passive income each month without adding anything extra to it and while keeping the original sum intact.

I’d need a sound strategy, of course, because no stock will give me anywhere near the 60% interest to hit that straight away. Even so, I think the process might be easier than it looks at first glance.

So, I need to turn £20,000 into income of more than £10,000 a year. That does sound like a tall order. I haven’t got a magic money tree here so I’ll need to grow that cash into a much bigger pile. 

Some call this first step the ‘accumulation phase’. What this means is a period of saving and growing wealth before taking any cash out. So there’ll be no income for a while, and for those of us on unspectacular salaries, this phase will take several years. 

The accumulation phase

This accumulation phase is all about growing capital as fast as possible. I could do this in a Cash ISA and get 5% interest over the next year. Is that good? No. It’s mediocre, as far as I’m concerned, at least for me to hit my passive income target. 

Instead, my strategy will rely on getting much bigger returns than that from the stock market. Here are the average returns from some leading markets (each percentage spans multiple decades). 

FTSE 100FTSE 250S&P 500MSCI World Index
Return7.2%10.6%10.2%10.9%

I could hedge my bets and invest in a total market index fund from one of the above markets. This is a popular option, and a wise one for beginners. It’s simple, it’s hands off, and it’s lucrative. After all, modern economies have a great track record of growth. 

The best rate of return 

But for me to get the very best rate of return, I need to accept more risk. I’m looking to beat the market here and receive 11%, 12%, or even 13% as a yearly average. For this, I need to choose individual stocks. The right research can uncover hidden gems that can accelerate my wealth gain. Get it wrong, however, and I can get middling returns or even lose money. 

Whichever strategy I pursue, how would it get to £1,011 each month? Well, here are a few options for how my accumulation phase could pan out. As you can see, the return my stocks give me is the key to building a sizeable nest egg. 

£20,000 ISA
7%10%13%
8 years£37,019£42,872£49,519
16 years£68,519£91,899£122,608
24 years£126,824£196,995£303,573

Once this phase is over, I can withdraw my income. It’s important not to withdraw the above rates of return because this can eat into the nest egg, especially if I get unlucky with a market crash or correction. 

A 4% withdrawal is usually considered safe, and could give me as high as £12,143 each year. Per month, that’s £1,011, all from my £20k ISA. 

John Fieldsend has no position in any of the shares mentioned. The Motley Fool UK has no position in any of the shares mentioned. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Investing Articles

Down 35% in 2 months! Should I buy NIO stock at $5?

NIO stock has plunged in recent weeks, losing a third of its market value despite surging sales. Is this EV…

Read more »

Two employees sat at desk welcoming customer to a Tesla car showroom
Investing Articles

Could 2026 be the year when Tesla stock implodes?

Tesla's 2025 business performance has been uneven. But Tesla stock has performed well overall and more than doubled since April.…

Read more »

Portrait of elderly man wearing white denim shirt and glasses looking up with hand on chin. Thoughtful senior entrepreneur, studio shot against grey background.
Investing Articles

Could these FTSE 100 losers be among the best stocks to buy in 2026?

In the absence of any disasters, Paul Summers wonders if some of the worst-performing shares in FTSE 100 this year…

Read more »

Midnight is celebrated along the River Thames in London with a spectacular and colourful firework display.
Investing Articles

Up 184% this year, what might this FTSE 100 share do in 2026?

This FTSE 100 share has almost tripled in value since the start of the year. Our writer explains why --…

Read more »

Close-up as a woman counts out modern British banknotes.
Investing Articles

You can save £100 a month for 30 years to target a £2,000 a year second income, or…

It’s never too early – or too late – to start working on building a second income. But there’s a…

Read more »

Hydrogen testing at DLR Cologne
Investing Articles

Forget Rolls-Royce shares! 2 FTSE 100 stocks tipped to soar in 2026

Rolls-Royce's share price is expected to slow rapidly after 2025's stunning gains. Here are two top FTSE 100 shares now…

Read more »

Road 2025 to 2032 new year direction concept
Investing Articles

Brokers think this 83p FTSE 100 stock could soar 40% next year!

Mark Hartley takes a look at the factors driving high expectations for one major FTSE 100 retail stock – is…

Read more »

Investing Articles

I asked ChatGPT for the best FTSE 100 shares to consider for 2026, and it said…

Whatever an individual investor's favourite strategy, I reckon there's something for everyone among the shares in the FTSE 100.

Read more »