How I’d try to turn a £20k ISA into a second income of £8,117 a year

I want to build a second income for retirement and creating a portfolio of high-yielding FTSE 100 dividend stocks looks like the way to go.

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

Middle-aged Caucasian woman deep in thought while looking out of the window

Image source: Getty Images

I’ve already got a main job but I’d like to generate a second income and my preferred way of doing this is by investing in FTSE 100 shares. 

Companies listed on London’s blue-chip index pay some of the most generous dividends in the world. Currently, the average yield is around 3.5%, but this is forecast to hit 4.2% over the next 12 months. By contrast, the US S&P 500 yields just 1.64%. 

That gives only half the picture. I’m not buying a tracker, but individual FTSE 100 stocks. I do that to generate a higher rate of income as some companies offer much higher yields than others.

Planning for the future

Better still, many of them are trading at mind-blowingly cheap valuations. A quick review throws up five FTSE 100 stocks that I would buy today with yields of 7% a year or more, while trading at less than 10 times earnings. I have bought three of them in the last six months (and would love to top them up).

Legal and General Group yields 7.6% and trades at 6.6 times earnings. Rio Tinto yields 7.68% and trades at 7.8 times earnings. Fund manager M&G yields a staggering 9.69%. Its price/earnings ratio is negative, at -3.1, due to a sharp drop in earnings last year, but these are forecast to recover in the year ahead, keeping the dividend affordable. Fingers crossed!

I would also like to buy housebuilder Taylor Wimpey, which yields 7.74% and trades at 6.5 times earnings. I don’t buy tobacco companies, but I still admire the 7.45% yield from British American Tobacco, which trades at just 7.8 times earnings.

If I split a £20,000 ISA equally between these five stocks, investing £4,000 in each, I would get an average yield of 8.03% a year. That would give me income of £1,664 in year one. Which is great but well short of my £8,000+ target.

Growing nicely over time

The real benefits of buying income stocks only reveal themselves over the long run, as my back-of-a-fag-packet calculation shows. Let’s say I was retiring in 30 years, and I re-invested all my dividends for growth. That 8.03% yield would give me £202,937 by the end of that term.

I would aim to draw 4% of that as a second income at retirement. This percentage is known as the safe withdrawal rate, because it means the underlying capital should never be depleted. From £202,937, I would generate income of £8,117 a year. Not bad for an original stake of just £20,000. Plus I can pass on my portfolio to loved ones as an inheritance when I die.

My crude calculations are subject to many variables. The obvious risk is that some of the companies axe their dividend, or even go bust. Another is that inflation will erode the real value of that income over time. On the plus side, I haven’t allowed for any share price growth in my calculations, and there is a pretty good chance I will generate a lot of that over such a lengthy period.

With luck, I could end up with a portfolio worth much more than £200,000, and a higher second income than the one I’ve calculated here.

Harvey Jones has positions in M&G Plc, Persimmon Plc, and Rio Tinto Group. The Motley Fool UK has recommended British American Tobacco P.l.c. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Close-up of British bank notes
Investing Articles

£9,000 in savings? Here’s how to try and turn that into a £193 monthly second income

With a long-term approach and applying basic principles of good investment, our writer reckons someone with under £10k could earn…

Read more »

Investing Articles

A 2026 stock market crash could be a rare passive income opportunity

If a stock market crash comes our way then it might throw up plentiful opportunities for investors to secure a…

Read more »

Tesla car at super charger station
Investing Articles

£10,000 invested in Tesla stock 1 year ago is now worth…

Dr James Fox takes a closer look at Tesla stock with the incredibly volatile mega-cap company surging and pulling back…

Read more »

British pound data
Investing Articles

My personal warning for anyone tempted by the plunging Aston Martin share price

Harvey Jones was so captivated by the plunging Aston Martin share price that he ignored an old piece of investment…

Read more »

Stacks of coins
Investing Articles

This penny share just crashed 13% to 19p! Time to buy?

After another fall today, this penny stock has now crashed 70% since April 2021. Is it one that should be…

Read more »

Trader on video call from his home office
Investing Articles

Down 19%! Here’s why Barclays shares look a serious bargain to me right now

Barclays shares have slumped recently, but a big gap between price and fair value has opened, offering nimble long-term investors…

Read more »

CEO Mark Zuckerberg at F8 2019 event
Investing Articles

Why Meta Platforms shares fell 12.5% in March

Historically, investors have done well by buying Meta Platforms shares when the price has fallen. But is the latest legal…

Read more »

Arrow symbol glowing amid black arrow symbols on black background.
Investing Articles

£20,000 invested in BAE Systems shares 4 years ago is now worth…

BAE Systems' shares have soared since 2022, yet rising NATO budgets are just starting to feed through, so the real…

Read more »