Where will Sirius Minerals plc be in 10 years?

Is Sirius Minerals plc (LON:SXX) a top buy at 18.25p for long-term investors?

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

When investing, your capital is at risk. The value of your investments can go down as well as up and you may get back less than you put in.

Read More

The content of this article is provided for information purposes only and is not intended to be, nor does it constitute, any form of personal advice. Investments in a currency other than sterling are exposed to currency exchange risk. Currency exchange rates are constantly changing, which may affect the value of the investment in sterling terms. You could lose money in sterling even if the stock price rises in the currency of origin. Stocks listed on overseas exchanges may be subject to additional dealing and exchange rate charges, and may have other tax implications, and may not provide the same, or any, regulatory protection as in the UK.

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

sdf

Shares of Sirius Minerals (LSE: SXX) are currently trading at 18.25p, compared with a high of 45.5p last August. Back then there were 2.3bn shares in issue, giving the company a market cap of just over £1bn. Today, there are 4.2bn shares in issue, making the market cap £767m.

So, Sirius is now better value than back in August, albeit not by as much as the difference in the share price might suggest, due to the rise in the number of shares in issue.

Today, I’m looking at the question of where Sirius will be in 10 years time and asking whether the company is a top buy for long-term investors at that price of 18.25p and market cap of £767m.

Landmark year

According to Sirius’s schedule of mine construction and production ramp-up, 2027 will be a landmark year, the first in which the mine delivers the targeted full volume of 20m tonnes per annum (Mtpa).

Based on a polyhalite price of $150 per tonne (about the price the company’s current offtake agreements have been struck at), revenue in 2027 would be $3bn (£2.4bn at a current exchange rate of $1.25 dollars to £1). Earnings before interest, tax, depreciation and amortisation (EBITDA) would be around £1.9bn at a margin of 78%.

By this time, we might expect the more expensive mine construction financing to have been replaced by conventional bank debt and Sirius’s net debt/EBITDA ratio to be down to around  two times. Dividends may have started or be in the pipeline.

Share price in 2027

So, what of the company’s valuation and share price in 10 years’ time? An enterprise value (EV, which is market cap + net debt)/EBITDA multiple of 10 would not be unreasonable. This would make EV £19bn (market cap £15.2bn + net debt £3.8bn)/EBITDA £1.9bn. Shares in issue could be around 5.6bn by this time, implying a share price of 271p — a 15-fold increase on today’s 18.25p and a compound annual growth rate (CAGR) of over 30%.

Of course, these calculations could produce very different returns, depending on the inputs. Volume might not reach 20Mtpa, the polyhalite price might be higher or lower than $150 per tonne, the exchange rate might be very different and so on.

On balance though, I think my numbers are reasonable and with a CAGR of over 30%, there’s room for the numbers to be poorer than I’m expecting and for Sirius to still deliver a reasonable investment return.

The big risk en route

Aside from where Sirius might be in 10 years time, there are also the risks involved in getting there. Plenty of big mining projects come in on time and on budget but equally, plenty overrun. While Sirius is confident it can deliver and has allowed itself some leeway in the financing to do so, a major setback on time and costs could lead to the company having to raise more equity and therefore diluting shareholders beyond the level I’ve envisaged.

All in all, I continue to see Sirius as a risky but potentially highly rewarding proposition for long-term investors, simply because it is a unique long-life asset. And at 18.25p there’s a decent margin for things to go a fair way off-plan and the company to still deliver a reasonable return.

Should you invest, the value of your investment may rise or fall and your capital is at risk. Before investing, your individual circumstances should be assessed. Consider taking independent financial advice.

G A Chester has no position in any shares mentioned. The Motley Fool UK has no position in any of the shares mentioned. We Fools don't all hold the same opinions, but we all believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Photo of a man going through financial problems
Investing Articles

This FTSE 250 stock has a stunning 10.8% yield! Time to consider buying?

Harvey Jones is dazzled by the amount of income on offer from this FTSE 250 stock, but not too dazzled…

Read more »

Young female hand showing five fingers.
Investing Articles

£10,000 invested in these 5 FTSE 100 shares in June 2020 would now be worth…

Our writer considers the best-performing shares on the FTSE 100 since the summer of 2020, and takes a closer look…

Read more »

Illustration of flames over a black background
Investing Articles

Just released: June’s higher-risk, high-reward stock recommendation [PREMIUM PICKS]

Fire ideas will tend to be more adventurous and are designed for investors who can stomach a bit more volatility.

Read more »

Trader on video call from his home office
Investing Articles

A 7.3% yield but down 22% from September, is it time for me to buy more of an overlooked FTSE gem?

This FTSE 100 commodities giant has been hit by concerns over Chinese growth and US tariffs. But are both overdone,…

Read more »

Middle-aged black male working at home desk
Investing Articles

Where’s the Lloyds share price heading in 2025? Here’s what the experts say

With the Lloyds share price already posting strong gains in 2025, Mark Hartley explores where it could go next --…

Read more »

Person holding magnifying glass over important document, reading the small print
Investing Articles

Down 8% from its one-year high, is Unilever’s share price too cheap for me to pass up?

Heavyweight FTSE 100 conglomerate Unilever has seen its share price slide 8% in recent months. But does this mean it's…

Read more »

Tariffs and Global Economic Supply Chains
US Stock

Is it worth me buying S&P 500 stocks with the index close to record highs?

Jon Smith explains why he's more focused on active stock picking when it comes to the S&P 500 index right…

Read more »

Happy woman commuting on a train and checking her mobile phone while using headphones
Investing Articles

Warren Buffett’s stock is getting cheaper! Is this an opportunity for investors?

Shares of Warren Buffett’s Berkshire Hathaway have fallen in value since the legendary investor announced his retirement plans.

Read more »