Where will Sirius Minerals plc be in 10 years?

Is Sirius Minerals plc (LON:SXX) a top buy at 18.25p for long-term investors?

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

When investing, your capital is at risk. The value of your investments can go down as well as up and you may get back less than you put in.

Read More

The content of this article is provided for information purposes only and is not intended to be, nor does it constitute, any form of personal advice. Investments in a currency other than sterling are exposed to currency exchange risk. Currency exchange rates are constantly changing, which may affect the value of the investment in sterling terms. You could lose money in sterling even if the stock price rises in the currency of origin. Stocks listed on overseas exchanges may be subject to additional dealing and exchange rate charges, and may have other tax implications, and may not provide the same, or any, regulatory protection as in the UK.

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

sdf

Shares of Sirius Minerals (LSE: SXX) are currently trading at 18.25p, compared with a high of 45.5p last August. Back then there were 2.3bn shares in issue, giving the company a market cap of just over £1bn. Today, there are 4.2bn shares in issue, making the market cap £767m.

So, Sirius is now better value than back in August, albeit not by as much as the difference in the share price might suggest, due to the rise in the number of shares in issue.

Today, I’m looking at the question of where Sirius will be in 10 years time and asking whether the company is a top buy for long-term investors at that price of 18.25p and market cap of £767m.

Landmark year

According to Sirius’s schedule of mine construction and production ramp-up, 2027 will be a landmark year, the first in which the mine delivers the targeted full volume of 20m tonnes per annum (Mtpa).

Based on a polyhalite price of $150 per tonne (about the price the company’s current offtake agreements have been struck at), revenue in 2027 would be $3bn (£2.4bn at a current exchange rate of $1.25 dollars to £1). Earnings before interest, tax, depreciation and amortisation (EBITDA) would be around £1.9bn at a margin of 78%.

By this time, we might expect the more expensive mine construction financing to have been replaced by conventional bank debt and Sirius’s net debt/EBITDA ratio to be down to around  two times. Dividends may have started or be in the pipeline.

Share price in 2027

So, what of the company’s valuation and share price in 10 years’ time? An enterprise value (EV, which is market cap + net debt)/EBITDA multiple of 10 would not be unreasonable. This would make EV £19bn (market cap £15.2bn + net debt £3.8bn)/EBITDA £1.9bn. Shares in issue could be around 5.6bn by this time, implying a share price of 271p — a 15-fold increase on today’s 18.25p and a compound annual growth rate (CAGR) of over 30%.

Of course, these calculations could produce very different returns, depending on the inputs. Volume might not reach 20Mtpa, the polyhalite price might be higher or lower than $150 per tonne, the exchange rate might be very different and so on.

On balance though, I think my numbers are reasonable and with a CAGR of over 30%, there’s room for the numbers to be poorer than I’m expecting and for Sirius to still deliver a reasonable investment return.

The big risk en route

Aside from where Sirius might be in 10 years time, there are also the risks involved in getting there. Plenty of big mining projects come in on time and on budget but equally, plenty overrun. While Sirius is confident it can deliver and has allowed itself some leeway in the financing to do so, a major setback on time and costs could lead to the company having to raise more equity and therefore diluting shareholders beyond the level I’ve envisaged.

All in all, I continue to see Sirius as a risky but potentially highly rewarding proposition for long-term investors, simply because it is a unique long-life asset. And at 18.25p there’s a decent margin for things to go a fair way off-plan and the company to still deliver a reasonable return.


Should you invest, the value of your investment may rise or fall and your capital is at risk. Before investing, your individual circumstances should be assessed. Consider taking independent financial advice.

G A Chester has no position in any shares mentioned. The Motley Fool UK has no position in any of the shares mentioned. We Fools don't all hold the same opinions, but we all believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Businessman using pen drawing line for increasing arrow from 2024 to 2025
Investing Articles

After the FTSE 100 broke 9,000 points, does the UK market look overvalued?

The FTSE 100 went past 9,000 points this week but Mark Hartley says there are still bargains out there and…

Read more »

A pastel colored growing graph with rising rocket.
Investing Articles

Nvidia stock hit an all-time high this week. But could it be a bargain, even now?

After the Nvidia stock hit an all-time high this week, might it still be an attractive opportunity for our writer's…

Read more »

Warren Buffett at a Berkshire Hathaway AGM
Investing Articles

As the FTSE 100 hits an all-time high, I’m following Warren Buffett’s advice!

Billionaire investor Warren Buffett is a font of stock market wisdom. Our writer reflects on his approach, as the FTSE…

Read more »

One English pound placed on a graph to represent an economic down turn
Investing Articles

The FTSE 100 reached an all-time high this week. Is it too late to invest?

The FTSE 100 hit a new all-time high level over the past few days. Our writer explains why he thinks…

Read more »

Close-up image depicting a woman in her 70s taking British bank notes from her colourful leather wallet.
Investing Articles

Here’s how £9,000 in savings could be used to target £343 a month of passive income

Christopher Ruane sets out a passive income plan that he reckons could help someone make sizeable sums over time without…

Read more »

ISA Individual Savings Account
Investing Articles

How to build a Stocks and Shares ISA with a 6% dividend yield

It’s easy to build an investment portfolio with a high dividend yield today. But investors need to manage risk carefully,…

Read more »

Shot of a senior man drinking coffee and looking thoughtfully out of a window
Investing Articles

How risky is switching from cash savings to a Stocks and Shares ISA?

The UK government is making moves to encourage cash savers to consider investing via Stocks and Shares ISAs. But what…

Read more »

Friends and sisters exploring the outdoors together in Cornwall. They are standing with their arms around each other at the coast.
Investing Articles

4,985 shares of this FTSE dividend star pay an income equal to the State Pension!

Zaven Boyrazian calculates how many shares investors would have to buy to generate enough income to match the UK State…

Read more »