Tesco PLC Shares May Only Be Worth 200p

Roland Head explains why Tesco PLC (LON:TSCO) shares may have further to fall.

| More on:

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

tesco2Stock market forecasts tend to assume that the future will look like the recent past. Unfortunately, this approach doesn’t always work.

In my opinion, Tesco (LSE: TSCO) (NASDAQOTH: TSCDY.US) could be a case in point: I think there’s a real possibility Tesco’s share price might fall as low as 200p, as I’ll explain.

A fresh look

To come up with my own view on Tesco’s future earnings, I’ve started with last year’s sales figures, and applied some fresh assumptions about profitability, divestments and dividends:

Tesco Value
2013/14 sales £70,894m
10% for further declines & selected disposals of overseas businesses -£7,089m
New sales total £63,805m

My somewhat arbitrary 10% cut in sales is based on two assumptions: firstly, that Tesco’s UK sales will fall again this year, and secondly, that the firm may scale back operations in selected overseas markets.

Falling margins

It’s clear that Tesco’s prices will have to fall to lure customers back from Aldi and Lidl, but we don’t know how far Tesco’s profit margins will fall.

However, France’s largest supermarket, Carrefour, has seen its margins fall from more than 6% to less than 3% during its turnaround, while J Sainsbury also has an operating margin of less than 4%.

To calculate my estimate of Tesco’s earnings, I’ve assumed that the firm’s operating margin will fall to 3.5%:

Tesco Value
New operating margin 3.5%
New operating profit £2,233m
Net interest costs -£315m
Tax (c. 20%) -£384m
New post-tax profit £1,534m
New earnings per share from continuing operations 18.9p

Tesco reported earnings from continuing operations of 23.8p per share in 2013/14, so my figures represent another 20% fall, which is drastic, but certainly not terminal.

What about the dividend?

In my new scenario, Tesco’s existing 14.75p dividend is only covered 1.3 times by earnings, which looks too tight to me. I’d expect the payout to be cut to give a cover level of around 2, as has been the case historically.

This would mean a dividend of around 10p per share, equating to a 4% yield at today’s share price, or a 5% yield at a share price of 200p.

Another coincidence

It’s also interesting to note that currently, both Wm. Morrison Supermarkets and Sainsbury trade at close to their book value, whereas Tesco trades at 1.4 times book value.

A share price of 200p would value Tesco’s shares at 1.1 times book value — a more modest valuation that would still value the firm ahead of its peers.

Is Tesco still a buy?

Tesco’s shares might fall to 200p — and they might not. Trying to time the bottom is always risky, and I believe Tesco shares are already cheap enough to rate as a buy, ahead of the firm’s half-year results in October.

Should you invest, the value of your investment may rise or fall and your capital is at risk. Before investing, your individual circumstances should be considered so you should consider taking independent financial advice.

Roland Head owns shares in Tesco and Wm. Morrison Supermarkets. The Motley Fool UK owns shares of Tesco. We Fools don't all hold the same opinions, but we all believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Warren Buffett at a Berkshire Hathaway AGM
Investing Articles

UK shares are cheap! So why is Warren Buffett ignoring them and should you too?

Many British shares are trading cheaply and pay dividends. This is normally the hunting ground for Warren Buffett, yet he's…

Read more »

Passive income text with pin graph chart on business table
Investing Articles

How I’ve increased my passive income by 600%

Finding the right opportunities can bring spectacular results. Here’s how our author has managed to increase his monthly passive income…

Read more »

Blue NIO sports car in Oslo showroom
Investing Articles

Could lithium shares make my Stocks and Shares ISA a goldmine?

Our writer is considering buying lithium shares for his Stocks and Shares ISA. Here, he outlines the decision process he…

Read more »

British Pennies on a Pound Note
Investing Articles

Is now a great time to start buying penny shares?

Are stock markets set for a rebound? If they are, there are plenty of penny shares around that might be…

Read more »

pensive bearded business man sitting on chair looking out of the window
Investing Articles

Can the Lloyds dividend survive a recession?

The Lloyds dividend has been growing strongly. But its history is more alarming. Christopher Ruane explains why he sold his…

Read more »

Electric cars charging in station
Investing Articles

I’m buying this under-the-radar income stock with explosive growth potential

Our author thinks he’s found a winning lithium stock that’s flying under the radar. It’s a steady income stock that…

Read more »

Playful senior couple in aprons dancing and smiling while preparing healthy dinner at home
Investing Articles

Are Rolls-Royce shares finally about to climb?

Rolls-Royce shares have been falling again. But I can't see that much has changed, and the full-year outlook still appears…

Read more »

Serious puzzled businessman looking at laptop
Investing Articles

When should I sell my Scottish Mortgage shares?

Buying some Scottish Mortgage shares was an easy decision for me. But I've never been any good at knowing when…

Read more »