This Model Suggests BAE Systems plc Could Deliver An 8.5% Annual Return

Roland Head explains why BAE Systems plc (LON:BA) could deliver an 8.5% annual return over the next few years.

| More on:

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

One of the risks of being an income investor is that you can be seduced by attractive yields, which are sometimes a symptom of a declining business or a falling share price.

Take BAE Systems (LSE: BA) (NASDAQOTH: BAESY.US), for example. The firm’s 4.6% prospective yield is attractive, but, 4.6% is still substantially less than the long-term average total return from UK equities, which is about 8%.

Total return is made up of dividend yield and share price growth combined — but as BAE’s share price has already climbed by 40% over the last year, is there any upside left for new investors?

What will BAE’s total return be?

Looking ahead, I need to know the expected total return from my BAE shares, so that I can compare them to my benchmark, a FTSE 100 tracker.

The dividend discount model is a technique that’s widely used to value dividend-paying shares. A variation of this model also allows you to calculate the expected rate of return on a dividend-paying share:

Total return = (Prospective dividend ÷ current share price) + expected dividend growth rate

Here’s how this formula looks for BAE Systems:

(20.2 ÷ 434) + 0.0381 = 0.0846 x 100 = 8.5%

My model suggests that BAE shares could deliver a very average 8.5% annual total return over the next few years, broadly matching the long-term average total return of 8% per year I’d expect from a FTSE 100 tracker.

This suggests that BAE is trading close to its fair value, although the firm’s above-average yield and low forecast P/E of 10.0 — considerably below the FTSE 100 average of 14.5 — still look attractive to me.

Isn’t this too simple?

One limitation of this formula is that it doesn’t tell you whether a company can afford to keep paying and growing its dividend.

My preferred measure of dividend affordability is free cash flow — the operating cash flow that’s left after capital expenditure, tax costs and interest payments.

Free cash flow = operating cash flow – tax – capital expenditure – net interest

BAE’s free cash flow last year was a mighty £2.1bn, covering the firm’s £620m dividend payout by more than three times. Although last year was exceptional, BAE has a solid track record of paying dividends that are covered by cash flow, making it a fairly safe income stock.

> Roland owns shares in BAE Systems.

More on Investing Articles

Black woman using smartphone at home, watching stock charts.
Investing Articles

Here’s how long-term investors can benefit from a stock market crash

Does the Bank of England really think there's a stock market crash coming? Even if they do, they still have…

Read more »

Portrait of a boy with the map of the world painted on his face.
Investing Articles

Why is everyone selling ITM Power shares?

ITM Power shares were the 'number one most sold' last week. What on earth is going on with this green…

Read more »

Stack of one pound coins falling over
Investing Articles

Want to build a high-yield share portfolio for dividend income? 3 things to watch

A high yield can be very tempting -- and sometimes it can turn out to be very lucrative too. But…

Read more »

The Troat Inn on River Cherwell in Oxford. England
Investing Articles

Down 10% already this year, is there any hope for the Diageo share price?

Diageo shares have not had a positive start to 2026, unlike the wider FTSE 100 index. Our writer is hanging…

Read more »

Santa Clara offices of NVIDIA
Investing Articles

Up 28% in under a month, is Nvidia stock taking off again?

Close to an all-time high, our writer still sees many things to like about Nvidia stock. But is the current…

Read more »

Queen Street, one of Cardiff's main shopping streets, busy with Saturday shoppers.
Investing Articles

Is this news a minor development for Greggs shares – or potentially a major one?

Could stopping some sausage rolls being stolen really make much difference for Greggs shares? Our writer explains why he sees…

Read more »

The Mall in Westminster, leading to Buckingham Palace
Investing Articles

1 top ETF yielding 4.6% to consider for a £20,000 Stocks and Shares ISA

Our writer highlights an exchange-traded fund that new Stocks and Shares ISA investors could consider to get the passive income…

Read more »

Young woman holding up three fingers
Investing Articles

3 ways to try and build wealth using a Stocks and Shares ISA

An ISA can help someone try and grow their financial resources, in more ways than one. Christopher Ruane explains how…

Read more »