This Model Suggests British American Tobacco plc Could Deliver A 10.5% Annual Return

Roland Head explains why British American Tobacco plc (LON:BATS) could deliver a 10.5% annual return over the next few years.

| More on:

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

One of the risks of being an income investor is that you can be seduced by attractive yields, which are sometimes a symptom of a declining business or a falling share price.

Take British American Tobacco (LSE: BATS) (NYSE: BTI.US), for example. The firm’s 4.3% prospective yield is attractive, but, 4.3% is substantially less than the long-term average total return from UK equities, which is about 8%.

BAT’s share price is up by 8.7% so far this year, somewhat underperforming the FTSE 100’s 10.8% gain. Will BAT’s performance continue to keep pace with the index, or will this cigarette manufacturer’s declining sales gradually erode its valuation?

What will BAT’s total return be?

Looking ahead, I need to know the expected total return from British American Tobacco shares, so that I can compare them to my benchmark, a FTSE 100 tracker.

The dividend discount model is a technique that’s widely used to value dividend-paying shares. A variation of this model also allows you to calculate the expected rate of return on a dividend-paying share:

Total return = (Prospective dividend ÷ current share price) + expected dividend growth rate

Here’s how this formula looks for British American Tobacco:

(143.2 ÷3298) + 0.0613 = 0.105 x 100 = 10.5%

My model suggests that BAT shares could deliver an annual total return of 10.5% over the next few years, modestly outperforming the long-term average total return of 8% per year I’d expect from a FTSE 100 tracker.

Isn’t this too simple?

One limitation of this formula is that it doesn’t tell you whether a company can afford to keep paying and growing its dividend.

My preferred measure of dividend affordability is free cash flow — the operating cash flow that’s left after capital expenditure, tax costs and interest payments.

Free cash flow = operating cash flow – tax – capital expenditure – net interest

BAT’s free cash flow last year was a whopping £3.5bn, comfortably covering the £2.8bn it paid out in dividends.

Although BAT’s sales are likely to continue to decline, its 35% operating margin, ongoing share buybacks and pricing power means that the tobacco giant is expected to continue growing its dividend by around 6% per year for the foreseeable future.

In my view, BAT remains a sensible income investment, but its long-term prospects are less certain, and I’m not sure it offers the long-term growth and reliable income I want for my retirement portfolio.

> Roland does not own shares in British American Tobacco.

More on Investing Articles

Female student sitting at the steps and using laptop
Investing Articles

UK stocks: the contrarian choice for 2026

UK stocks aren’t the consensus choice for investors at the moment. But some smart money managers who are looking to…

Read more »

Investing Articles

Down 20% in 2025, shares in this under-the-radar UK defence tech firm could be set for a strong 2026

Cohort shares are down 20% this year, but NATO spending increases could offer UK investors a huge potential opportunity going…

Read more »

Young Caucasian woman with pink her studying from her laptop screen
Investing Articles

New to investing? Here’s Warren Buffett’s strategy for starting from scratch

Warren Buffett says he could find opportunities to earn a 50% annual return in the stock market if he was…

Read more »

Investing Articles

Can the sensational Barclays share price do it all over again in 2026?

Harvey Jones is blown away by what the Barclays share price has been doing lately. Now he looks at whether…

Read more »

Investing Articles

Prediction: in 2026 mega-cheap Diageo shares could turn £10,000 into…

Diageo shares have been burning wealth lately but Harvey Jones says long-suffering investors in the FTSE 100 stock may get…

Read more »

Investing Articles

This overlooked FTSE 100 share massively outperformed Tesla over 5 years!

Tesla has been a great long-term investment, but this lesser-known FTSE 100 company would have been an even better one.

Read more »

A pastel colored growing graph with rising rocket.
Investing Articles

I’m backing these 3 value stocks to the hilt – will they rocket in 2026?

Harvey Jones has bought these three FTSE 100 value stocks on three occasions lately, averaging down every time they fall.…

Read more »

Investing Articles

Can the barnstorming Tesco share price do it all over again in 2026?

Harvey Jones is blown away by just how well the Tesco share price has done lately, and asks whether the…

Read more »