Is Tesco PLC A £25bn+ Private Equity Target?

Tesco PLC (LON:TSCO)’s assets are drawing interest from the private equity world.

| More on:

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

When investing, your capital is at risk. The value of your investments can go down as well as up and you may get back less than you put in.

Read More

The content of this article is provided for information purposes only and is not intended to be, nor does it constitute, any form of personal advice. Investments in a currency other than sterling are exposed to currency exchange risk. Currency exchange rates are constantly changing, which may affect the value of the investment in sterling terms. You could lose money in sterling even if the stock price rises in the currency of origin. Stocks listed on overseas exchanges may be subject to additional dealing and exchange rate charges, and may have other tax implications, and may not provide the same, or any, regulatory protection as in the UK.

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

tesco2Private equity firm TPG Capital has reportedly shown interest in Tesco (LSE: TSCO)’s £2bn-plus Dunnhumby data business. So it’s not hard to imagine one step further, that Tesco could be snapped up by private equity firms in a leveraged buyout deal aimed at breaking up the UK’s largest retailer. 

The risks may outweigh the benefits, but the allure of a Tesco buyout is clear. 

A Leveraged Buyout Of Tesco

In leveraged buyouts (LBOs), the acquirer loads debt on the balance sheet of the target. Equity capital can be as low as 20% or less of the total capital needed to run the operations, while the reminder is debt or equity-like capital, which may or may not include repayments of the principal until maturity.

Fact: new owners could lever up Tesco’s balance sheet, but such a move would bring huge risks.

Under private equity ownership, the cash flow of the target is used to reduce leverage. For an LBO to be successful, the equity capital should appreciate on the back of improved profitability or growth, or both, as debt is paid down. Private equity usually targets an internal rate of return of at least 20% annually.

Fact: in the current market, growth will unlikely provide a helping hand to Tesco’s new owners, who would have to be quick to sell prized assets at a marked-up price. 

A Private Equity Consortium

As far as an LBO of Tesco is concerned, at least four private equity firms — say, Blackstone, TPG, KKR and a smaller player — would be needed to execute a deal in region of £26bn, including net debt. This is the first hurdle. It’s seldom a good idea to bring together more than two private equity firms into the same deal. 

Furthermore, a private equity consortium would likely need to finance at least 40% of the purchase price with fresh equity. As such, each firm would have to write a cheque of about £2.5bn. That would give the new owners a safety net if things went wrong. Private equity don’t like to use their own cash to buy stuff, one reason being that “own cash” is a precious commodity that dilutes the economics of any deal. 

Of course, it would make lots of sense to run Tesco as a private business because the retailer wouldn’t have to withstand market scrutiny on a quarterly basis. But how much would Tesco actually cost? And how about the implied net leverage under private equity ownership? 

Crunching The Numbers

Tesco has a market cap of £14.3bn. It has total debt of £11bn, and a gross cash position of £3.5bn, so its enterprise value is about £22bn. Under a “takeover scenario”, I assume a 30% premium to Tesco’s current market cap, for an implied equity value of £18.5bn and an implied enterprise value of £26bn.

Assuming a take-private deal is financed by a conservative mix of equity and debt (40%/60%), the implied net leverage for 2015 and 2016 would be 4.2x — this also assumes Tesco’s adjusted operating cash flow remains constant over time. Bad news: this is a pretty high net leverage ratio for a retailer whose profitability and earnings are shrinking.

Still, a private equity consortium may be able to get the backing of a large number of lenders. Then, the all-in cost of debt may be at least 100 basis points lower than Tesco’s current cost of debt, which would save Tesco about £100 annually. Peanuts. 

Tesco has plenty of assets that could be divested, and new owners may well believe that a comprehensive restructuring plan should hinge on the sale of less profitable international assets. As I recently argued, employees and suppliers have virtually no negotiating power, which is important for private equity firms when they evaluate their investment opportunities. 

Ultimately, though, the problem goes down to the possible take-out price. 

I still believe Tesco’s fair value is 233p, or about 9% above consensus estimates (for a 30% upside from its current level if you think I am right…). If a bear-case scenario plays out, however, Tesco stock could drop to 165p. Then, Tesco may be forced to sell assets sooner rather then later to prevent large write-downs.

Should you invest, the value of your investment may rise or fall and your capital is at risk. Before investing, your individual circumstances should be assessed. Consider taking independent financial advice.

Alessandro Pasetti has no position in any shares mentioned. The Motley Fool UK owns shares of Tesco. We Fools don't all hold the same opinions, but we all believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Investing Articles

Could the JD Sports Fashion share price double in the next five years?

The JD Sports Fashion share price has nearly halved in the past five years. Our writer thinks a proven business…

Read more »

Bus waiting in front of the London Stock Exchange on a sunny day.
Investing Articles

If interest rate cuts are coming, I think these UK growth stocks could soar!

Falling interest could be great news for UK growth stocks, especially those that have been under the cosh recently. Paul…

Read more »

Investing Articles

Are these the best stocks to buy on the FTSE right now?

With the UK stock market on the way to hitting new highs, this Fool is considering which are the best…

Read more »

Petrochemical engineer working at night with digital tablet inside oil and gas refinery plant
Investing Articles

Can the Centrica dividend keep on growing?

Christopher Ruane considers some positive factors that might see continued growth in the Centrica dividend -- as well as some…

Read more »

Smiling family of four enjoying breakfast at sunrise while camping
Investing Articles

How I’d turn my £12,000 of savings into passive income of £1,275 a month

This Fool is considering a strategy that he believes can help him achieve a stable passive income stream with a…

Read more »

Person holding magnifying glass over important document, reading the small print
Investing Articles

2 top FTSE 250 investment trusts trading at attractive discounts!

This pair of discounted FTSE 250 trusts appear to be on sale right now. Here's why I'd scoop up their…

Read more »

Smiling young man sitting in cafe and checking messages, with his laptop in front of him.
Investing Articles

3 things that could push the Lloyds share price to 60p and beyond

The Lloyds share price has broken through 50p. Next step 60p? And then what? Here are some thoughts on what…

Read more »

Young female business analyst looking at a graph chart while working from home
Investing Articles

£1,000 in Rolls-Royce shares a year ago would be worth this much now

Rolls-Royce shares have posted one of the best stock market gains of the past 12 months. But what might the…

Read more »