How About A Leveraged Buyout Of Imperial Tobacco Group plc?

We explore a leveraged buyout of Imperial Tobacco Group plc (LON: IMT).

| More on:

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

When investing, your capital is at risk. The value of your investments can go down as well as up and you may get back less than you put in.

Read More

The content of this article is provided for information purposes only and is not intended to be, nor does it constitute, any form of personal advice. Investments in a currency other than sterling are exposed to currency exchange risk. Currency exchange rates are constantly changing, which may affect the value of the investment in sterling terms. You could lose money in sterling even if the stock price rises in the currency of origin. Stocks listed on overseas exchanges may be subject to additional dealing and exchange rate charges, and may have other tax implications, and may not provide the same, or any, regulatory protection as in the UK.

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

british american tobacco / imperial tobaccoImperial Tobacco (LSE: IMT) shareholders must be rubbing their hands with glee. Takeover speculation has pushed the stock higher this week.

Imperial’s enterprise value is $61bn. Competitiveness must be preserved, so we rule out a merger or a blown-out offer from a larger rival, in spite of clear signs that M&A activity in the sector is back on the agenda. 

How about a leveraged buyout, however?

If private equity strikes a benchmark deal, shareholders will be the obvious winners but Imperial bondholders, whose holdings are already a tad overvalued, will register a significant paper loss.

Leveraged Buyout (LBO)

It’s hard not to suggest private equity involvement when takeover talk emerges in the tobacco industry. It’s also impossible not to recall the dreadful outcome of the $30bn-plus buyout of RJR Nabisco in 1989.

In LBOs, the buyer loads a huge amount of debt onto the balance sheet of the acquired company, whose resulting capital structure is usually so stretched that equity capital can be as low as 15% of the total capital needed to run the business as a going concern. The reminder is debt or equity-like capital, which may or may not include repayments of the principal until maturity.

Under private equity ownership, the cash flow of the target is essentially used to reduce leverage, usually in less than five years, while the equity is expected to appreciate on the back of improved efficiency and growth.

Imperial believes it will be able to cut costs to the tune of £300m yearly over the medium term. As for growth, management is adamant the future is bright.

Imperial is not RJR Nabisco, but any possible buyer would have to bet that Imperial has turned the corner after three years during which its stock has underperformed the sector by 11 percentage points.

Credit, Leverage, Bondholders

LBOs are attractive when they are struck at low trading multiples. The stock of Imperial hit a record high this week. Its relative valuation is well above median, while its net leverage is above 3 times.

Another caveat is that Imperial can be bought out only if at least three private equity firms – say KKR, Blackstone and TPG — agree to work together, which heightens the deal’s execution risk.

Bad news for a buyout? No, really.

Estimates for revenues are not impressive, but Imperial is a defensive business, and its top-line will likely outpace inflation for years to come. Its unlevered free cash flow profile stands out: it has averaged £2 billion annually since 2009.

Moreover:

  • The syndicated loan market and the high-yield bond market would be supportive of net leverage as high as 10 times for the right target.
  • Credit market conditions are just as loose as they were seven years ago.
  • Borrowers are in charge: those with strong relationships can borrow as much as they want and on their very own terms.  

Assuming a low-ball bid at a 15% premium, Imperial’s market cap would be about $51bn, for an implied enterprise value of $70bn.

If the equity financing backing the LBO is just 20% of the purchase price, Imperial’s net leverage will surge to 10x. The promise of improved efficiency and better growth would allow bankers to suggest that net leverage would be lower at 8x, on a pro-forma basis.

The deal is do-able. Bondholders won’t be pleased.

Imperial has a large amount of long-term debt outstanding offering a gross yield in the region of 2% to 3%. Prices of Imperial debt have felt the strain in recent weeks and they are looking for direction. Bondholders tempted to sell out now may consider to re-invest proceeds in the stock, whose current valuation is still acceptable – whether or not a deal actually takes place.

Should you invest, the value of your investment may rise or fall and your capital is at risk. Before investing, your individual circumstances should be assessed. Consider taking independent financial advice.

Alessandro does not own shares in any of the companies mentioned.

More on Investing Articles

Affectionate Asian senior mother and daughter using smartphone together at home, smiling joyfully
Investing Articles

How I’d invest my first £20k ISA to target £4,900 a year from dividend shares

Looking for dividend shares in a new Stocks and Shares ISA, and want diversification too? Here's how I'd go about…

Read more »

Passive income text with pin graph chart on business table
Investing Articles

Yields of up to 7%! I’d consider boosting my income with these FTSE dividend stocks

The London market has some decent-looking dividend stocks right now, and I’m tempted by these two for growing income streams.

Read more »

Young mixed-race couple sat on the beach looking out over the sea
Investing Articles

I’d put £20K in an ISA now to target a £1,900 monthly second income in future!

Christopher Ruane shares why he thinks a long-term approach to investing and careful selection of shares could help him build…

Read more »

Mature couple at the beach
Investing Articles

6 stocks that Fools have been buying!

Our Foolish freelancers are putting their money where their mouths are and buying these stocks in recent weeks.

Read more »

Black woman using loudspeaker to be heard
Investing Articles

I was right about the Barclays share price! Here’s what I think happens next

Jon Smith explains why he still feels the Barclays share price is undervalued and flags up why updates on its…

Read more »

Investing Articles

Where I’d start investing £8,000 in April 2024

Writer Ben McPoland highlights two areas of the stock market that he would target if he were to start investing…

Read more »

View of Tower Bridge in Autumn
Investing Articles

Ahead of the ISA deadline, here are 3 FTSE 100 stocks I’d consider

Jon Smith notes down some FTSE 100 stocks in sectors ranging from property to retail that he thinks could offer…

Read more »

Young female business analyst looking at a graph chart while working from home
Investing Articles

Why I think Rolls-Royce shares will pay a dividend in 2024

Stephen Wright thinks Rolls-Royce shares are about to pay a dividend again. But he isn’t convinced this is something investors…

Read more »