Here’s what £17,000 invested 1 year ago in this FTSE 100 passive income gem is worth now…

This often-overlooked FTSE 100 savings and retirement giant pays one of the highest yields in the index, which can generate huge passive income over time.

| More on:
A pastel colored growing graph with rising rocket.

Image source: Getty Images

When investing, your capital is at risk. The value of your investments can go down as well as up and you may get back less than you put in.

Read More

The content of this article is provided for information purposes only and is not intended to be, nor does it constitute, any form of personal advice. Investments in a currency other than sterling are exposed to currency exchange risk. Currency exchange rates are constantly changing, which may affect the value of the investment in sterling terms. You could lose money in sterling even if the stock price rises in the currency of origin. Stocks listed on overseas exchanges may be subject to additional dealing and exchange rate charges, and may have other tax implications, and may not provide the same, or any, regulatory protection as in the UK.

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

Phoenix Group Holdings (LSE: PHNX) has been one of my top-performing passive income stocks since I bought it. ‘Passive’ income is money made with little ongoing effort – most pertinently in my view from dividends paid by stocks.

It is true that I put a great deal of thought into making such stock selections. However, once that is done, all that is needed is to periodically check that they are performing as required (they may not be, of course).

One-year performance

There are two elements that contribute to the absolute return of a dividend stock over time – share price and dividend.

Phoenix Group’s opening price on 10 June 2024 was £4.91. So £17,000 (the average UK savings account amount) would have bought 3,462 of its shares at that point.

Today’s opening price is £6.52 so the profit on the share price is £5,572.

Additionally over the year the savings and retirement giant paid a 54p dividend per share. So this means a further profit of £1,869.

Therefore, the total one-year profit on the £17,000 investment is £7,441 – or a 44% gain!

Time is key to unlocking huge dividend gains

I believe that the most important concept to appreciate in passive income stocks is that time is the greatest ally.

The longer a solid dividend stock keeps generating its payouts, the more profit an investor will see.

For example, on Phoenix Group’s current average yield of 8.3%, the £17,000 would make £14,110 in dividends after 10 years. On the same basis, this would rise to £42,330.

Crucially though, where time really comes into its own is when the standard investment practice of ‘dividend compounding’ is used.

This simply means reinvesting the dividends paid by a stock straight back into it.

By doing this on the same average 8.3% yield, the 10-year dividends would be £21,875 rather than £14,110. And on the same basis after 30 years, these would soar to £186,292, not £42,330.

Adding in the initial £17,000 and the holding would be worth £203,292 by then. This would be generating an annual passive income of £16,873 at that point.

The yield forecasts also look terrific

That said, analysts forecast that Phoenix Group will increase its dividends to 55.8p this year, 57.4p next year, and 59p in 2027.

This would give respective yields based on the current share price of 8.6%, 8.8%, and 9%.

Consensus projections are also that the firm’s earnings will increase by a phenomenal 95.1% a year to end-2027. And these are ultimately what power a firm’s share price and dividends over time.

Factoring in other analysts’ figures and my own into a discounted cash flow analysis shows Phoenix Group shares are also 16% undervalued.

Therefore, their ‘fair value’ would be £7.76.

A risk to these numbers is that cut-throat competition in the sector may squeeze the firm’s margins.

That said, its 17 March 2024 results saw IFRS adjusted operating profit jump 31% year on year to £825m. Additionally, the firm upgraded its IFRS adjusted operating profit target to around £1.1bn from £900m by end-2026.

Given the firm’s stunning earnings growth prospects and what this would mean for its dividends and share price, I will buy more of the stock very soon.

Should you invest, the value of your investment may rise or fall and your capital is at risk. Before investing, your individual circumstances should be assessed. Consider taking independent financial advice.

Simon Watkins has positions in Phoenix Group Plc. The Motley Fool UK has no position in any of the shares mentioned. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Close-up of British bank notes
Investing Articles

Here’s how big a second income we could target from a Stocks and Shares ISA

Want to invest regularly to build up a second income to provide comfort in retirement? Let's see what we might…

Read more »

Front view of aircraft in flight.
Growth Shares

Why now is a crucial time for the easyJet share price

Jon Smith takes a closer look at the movements in the easyJet share price and explains what it reveals to…

Read more »

Young happy white woman loading groceries into the back of her car
Investing Articles

Since January, the sizzling NatWest share price has turned £10k into…

The NatWest share price has been red hot in recent years, and Harvey Jones assumes that it has to cool…

Read more »

Typical street lined with terraced houses and parked cars
Growth Shares

Red flag! This FTSE 100 stock looks really overvalued to me

Jon Smith explains why he believes a FTSE 100 stock's overvalued and where he can find better ways to get…

Read more »

Finger clicking a button marked 'Buy' on a keyboard
Investing Articles

2 cheap UK dividend shares to consider buying in an ISA today

When I look for dividend shares to hold for the long term, I seek out companies in essential business that…

Read more »

White female supervisor working at an oil rig
Investing Articles

Here’s what £10k invested in Shell shares one year ago is worth today…

Brokers were expecting good things from Shell shares a year ago, Harvey Jones says, so how have things panned out?…

Read more »

Girl buying groceries in the supermarket with her father.
Investing Articles

Q1 results give the Tesco share price a boost, but is it still cheap?

The Tesco share price is back in positive territory year to date after a brief dip, so what does the…

Read more »

Middle aged businesswoman using laptop while working from home
Investing Articles

£10,000 invested in Tesco shares 6 months ago is now worth…

Tesco shares have demonstrated robust growth in recent years. Dr James Fox asked whether the stock could still push higher…

Read more »