What Are Tesco's Real Earnings?

Published in Company Comment on 30 April 2012

There are serious pitfalls for investors when trying to assess company earnings.

Since Tesco (LSE: TSCO) recently released its results for the year ended 25 February 2012, investors -- including many Fools -- have been trying to get to grips with its earnings.

Maybe you're looking at Tesco's earnings for the first time, having simply followed Warren Buffett's lead, and bought shares in the company after its profit warning in January. 

(By the way, you can discover what price Buffett paid for his Tesco shares in this free report!)

Maybe you're a longstanding shareholder and are puzzled why Tesco's earnings per share (eps) seems to routinely come in a couple of pence higher than analysts had been forecasting.

What's going on? What are Tesco's 'real' earnings?

A multitude of numbers

If you go to the Income Statement in Tesco's latest accounts, you'll find no fewer than five different eps numbers, as follows:

Earnings per share from continuing and discontinued operations 
Basic34.98p
Diluted34.88p
  
Earnings per share from continuing operations 
Basic36.75p
Diluted36.64p
  
Underlying diluted earnings per share from continuing operations37.41p

Basic eps amounts are calculated using the number of shares in issue, while diluted eps also takes account of share options granted to directors and employees. In Tesco's case, as with most large companies, the difference is minimal.

The first two numbers in the table give us basic and diluted eps for the whole business. However, Tesco put its loss-making Japanese business up for sale during the year, so the second two numbers gives us basic and diluted eps as if the Japanese operation didn't exist.

Finally, we get an 'underlying' diluted eps number. This excludes not only the Japanese operation, but also certain non-trading and one-off items. The directors believe excluding these items gives "additional useful information for shareholders on underlying trends and performance".

Comparing apples with apples

It's not mandatory for companies to provide underlying eps and there are no absolute rules for calculating it. Nevertheless, most companies do give such a number. Furthermore, this underlying -- also called 'adjusted' or 'normalised' -- eps is the one many investors rely on when calculating the historic version of the popular price-to-earnings (P/E) valuation ratio.

Now, there's a crucial thing a lot of investors appear to be unaware of. Any analyst worth his or her salt doesn't just blindly accept the underlying eps provided by a company. Analysts do their own calculations -- and for a good reason. Tesco actually gives the reason in Note 1 of its accounts: the underlying figure "may not be directly comparable with other companies' adjusted profit measures".

By doing his or her own calculations using a consistent set of rules, an analyst can be sure of having underlying eps numbers that are directly comparable. Thus, earnings-based valuations, such as P/E, are also on an apples-with-apples basis, and a comparison of the P/Es of, say, Tesco, Sainsbury (LSE: SBRY) and Morrison (LSE: MRW) becomes meaningful.

Putting Tesco to the test

The problem for many private investors is they don't have access to analysts' historic figures, or the time or knowledge to do their own normalised eps calculations.

Most of the free data providers used by private investors simply plug the underlying eps number given by a company into their databases, which means investors are often unwittingly comparing apples with oranges when using trailing P/Es to judge the relative merits of companies.

One exception is Morningstar, whose analysts do actually go to the effort of doing their own calculations of normalised eps.

Let's look at the company-provided and Morningstar-provided eps numbers for Tesco and the UK's other two listed supermarkets on a trailing 12-month basis, and see how the P/Es come out:

CompanyCurrent share price (p)Company normalised eps (p)P/EMorningstar normalised eps (p)P/E
Tesco317.9537.418.5x33.269.6x
Sainsbury307.2026.9011.4x28.1310.9x
Morrison283.2024.9311.4x26.1110.8x

On historic P/Es derived from company-provided eps figures -- which, as we know, may not be directly comparable -- Tesco looks wildly undervalued against its peers. However, on the Morningstar figures, which we can assume have been calculated using a consistent methodology, the difference is considerably less.

As seems to be the case with analysts' generally, Morningstar's normalised eps numbers for Tesco are persistently below those given by the company itself. This is presumably the result of analysts using methodologies for calculating underlying eps that enable a like-for-like comparison of Tesco with its peers.

The growth forecast pitfall

Another serious pitfall for investors, flowing from the same issues, is misinterpreting forecast eps growth.

Let's have a look at the current analysts' consensus forecasts for Tesco, and see how eps growth comes out when taken, on one hand, from the base of the company-provided 37.41p historic eps and, on the other, from the base of the Morningstar 33.26p historic eps.

Consensus forecast eps*Eps growth from 37.41pEps growth from 33.26p
34.7p-7%+4%

* Aggregated from several data providers

Given what the directors have said about the prospects for the year ahead, the analysts' consensus forecast of 34.7p doesn't make much sense against Tesco's historic 37.41p, because it gives a substantial 7% fall in eps. It makes much more sense against Morningstar's historic 33.26p, which gives a 4% increase. (I believe Morningstar's 33.26p is probably a little below consensus on this occasion and the consensus for eps growth is actually nearer 1%-2%.)

Foolish bottom line

Underlying eps figures provided by companies are often calculated in different ways. As such investors may be unwittingly comparing apples with oranges when using historic P/Es to judge the relative merits of companies.

In addition, because analysts do their own calculations of underlying eps, investors who compare analysts' consensus forecast eps with the historic eps provided by companies may arrive at a seriously flawed conclusion about expected eps growth.

Morningstar's numbers give investors some protection against these pitfalls. In my experience, they're often reasonably close to the analysts' consensus. However, they can sometimes be a long way off, so you do need to exercise caution and common sense.

For help trying to grow and preserve your wealth, start your 30-day free trial to Motley Fool Share Advisor today. You'll receive immediate access to what we believe are the best shares you can buy right now, complete with our in-depth analysis and ongoing coverage.  

Further investment opportunities:

Share & subscribe

Comments

The opinions expressed here are those of the individual writers and are not representative of The Motley Fool. If you spot any comments that are unsuitable hit the flag to alert our moderators.

M0byDick 30 Apr 2012 , 3:38pm

Here's a link to the Morningstar equities page: http://www.morningstar.co.uk/uk/equities/default.aspx (btw I've no connection with Morningstar other than as a user!)
Foolish best
MobyDick (G A Chester - article author)

BigScaryHaynet 30 Apr 2012 , 11:29pm

Isn't this all irrelevant, because of Tesco's offshore activities. I would have thought they can make the published earnings whatever they like - just shift or keep whatever they want offshore. e.g.1 - rent paid on properties to offshore companies. e.g.2 - products bought via offshore subsidiaries at whatever price they choose. e.g.3 - payments to offshore subsidiaries for services.

The article does not explain how taxation affects the considerations. Given Tesco's offshore activities,I doubt if Tesco and Morrison have similar percentage tax liabilities, (Although I have not checked this.)

theredflag 01 May 2012 , 7:13pm

An interesting article, and a reminder that sometimes with a bit of digging things may not be quite as straightforward as they seem.

I guess, as always, the motto is 'do your own research'!

equitybore 02 May 2012 , 7:12am

Very interesting - thank you

snikmij 02 May 2012 , 12:41pm

I noticed this before with eps. Why isn't it made clear when they produce these figures?

I stopped bothering with there eps and calculated my own. Profit after tax divided by shares issued gives me my version so sod there jiggery-pokery with numbers!

Join the conversation

Please take note - some tags have changed.

Line breaks are converted automatically.

You may use the following tags in your post: [b]bolded text[/b], [i]italicised text[/i]. All other tags will be removed from your post.

If you want to add a link, please ensure you type it as http://www.fool.co.uk as opposed to www.fool.co.uk.

Hello stranger

To add your own comment, please login.

Not yet registered? Register now.