One Fool would rather buy, than sell, this energetic supermarket chain.
I don't usually pay attention to city analysts' forecasts as they often have a shorter-term perspective than mine.
However, it's worth exploring Goldman Sachs's (NYSE: GS.US) view after it recently added energetic supermarket chain Morrison Supermarkets (LSE: MRW) to its 'conviction sell' list, because the cash return on equity outlook is not reflected in its valuation.
Cash flow
We should bear in mind that most companies consume cash as they grow and release cash as they shrink, and Morrison is a growing business.
Against that backdrop, the following table takes the most recent full-year cash flows for Tesco (LSE: TSCO) and Morrison and compares them to asset values in the most recent half-year results reports, so the asset values are as up to date as is known.
I've looked at both net cash from operations and a cash flow figure free from all asset expenditure, whether for maintenance or growth, and called that free cash flow, as it's hard to separate cash spent on maintaining assets from cash spent on new assets for growth. So the figures are conservative.
| | Morrison | Tesco |
|---|
| Net cash return on capital employed | 12.4% | 13% |
| Free cash return on capital employed | 5.6% | 2.7% |
| Net cash return on equity | 16.7% | 23% |
| Free cash return on equity | 7.5% | 4.8% |
Averaging several trading years achieves more accurate cash flow figures, but these are for one year. Nevertheless, cash return figures look very similar for both of these growing businesses.
Growth anticipated
To put things in perspective, my conservative free cash flow calculation left Morrison with £404m, which covered last year's dividend payment just over 1.8 times.
With the last interim results, the property-backed net tangible asset figure works out at about 199p per share, which compares well with the recent share price of 295p. Meanwhile, investors are expecting a forward dividend yield of around 4.1% for 2013, rising to 4.5% in 2012, according to city analysts forecasting earnings' growth of 12% and 11% respectively.
What now?
Interim results to 31 July show net cash from operations slightly up on the year before. Company guidance on 9 January showed that, unlike Tesco, Morrison had a good Christmas trading period with total sales excluding fuel up by 2.9%, and like-for-like sales up 0.7% in the six weeks to 1 January.
Morrison's growth story looks intact to me. Investors will learn more with the full-year results due on 8 March. If sentiment knocks the shares in the meantime, I'm likely to add to my holding.
> Get the latest on investing and the markets, direct from the desk of David Kuo. You'll also receive a special free report on '10 Steps To Making A Million' if you join The Motley Fool Collective today.
More from Kevin Godbold:
> Kevin holds shares in Morrison Supermarkets and Tesco. The Motley Fool owns shares in Tesco.