Where will Sirius Minerals plc be in 10 years?

Is Sirius Minerals plc (LON:SXX) a top buy at 18.25p for long-term investors?

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

When investing, your capital is at risk. The value of your investments can go down as well as up and you may get back less than you put in.

Read More

The content of this article is provided for information purposes only and is not intended to be, nor does it constitute, any form of personal advice. Investments in a currency other than sterling are exposed to currency exchange risk. Currency exchange rates are constantly changing, which may affect the value of the investment in sterling terms. You could lose money in sterling even if the stock price rises in the currency of origin. Stocks listed on overseas exchanges may be subject to additional dealing and exchange rate charges, and may have other tax implications, and may not provide the same, or any, regulatory protection as in the UK.

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

Shares of Sirius Minerals (LSE: SXX) are currently trading at 18.25p, compared with a high of 45.5p last August. Back then there were 2.3bn shares in issue, giving the company a market cap of just over £1bn. Today, there are 4.2bn shares in issue, making the market cap £767m.

So, Sirius is now better value than back in August, albeit not by as much as the difference in the share price might suggest, due to the rise in the number of shares in issue.

Today, I’m looking at the question of where Sirius will be in 10 years time and asking whether the company is a top buy for long-term investors at that price of 18.25p and market cap of £767m.

Landmark year

According to Sirius’s schedule of mine construction and production ramp-up, 2027 will be a landmark year, the first in which the mine delivers the targeted full volume of 20m tonnes per annum (Mtpa).

Based on a polyhalite price of $150 per tonne (about the price the company’s current offtake agreements have been struck at), revenue in 2027 would be $3bn (£2.4bn at a current exchange rate of $1.25 dollars to £1). Earnings before interest, tax, depreciation and amortisation (EBITDA) would be around £1.9bn at a margin of 78%.

By this time, we might expect the more expensive mine construction financing to have been replaced by conventional bank debt and Sirius’s net debt/EBITDA ratio to be down to around  two times. Dividends may have started or be in the pipeline.

Share price in 2027

So, what of the company’s valuation and share price in 10 years’ time? An enterprise value (EV, which is market cap + net debt)/EBITDA multiple of 10 would not be unreasonable. This would make EV £19bn (market cap £15.2bn + net debt £3.8bn)/EBITDA £1.9bn. Shares in issue could be around 5.6bn by this time, implying a share price of 271p — a 15-fold increase on today’s 18.25p and a compound annual growth rate (CAGR) of over 30%.

Of course, these calculations could produce very different returns, depending on the inputs. Volume might not reach 20Mtpa, the polyhalite price might be higher or lower than $150 per tonne, the exchange rate might be very different and so on.

On balance though, I think my numbers are reasonable and with a CAGR of over 30%, there’s room for the numbers to be poorer than I’m expecting and for Sirius to still deliver a reasonable investment return.

The big risk en route

Aside from where Sirius might be in 10 years time, there are also the risks involved in getting there. Plenty of big mining projects come in on time and on budget but equally, plenty overrun. While Sirius is confident it can deliver and has allowed itself some leeway in the financing to do so, a major setback on time and costs could lead to the company having to raise more equity and therefore diluting shareholders beyond the level I’ve envisaged.

All in all, I continue to see Sirius as a risky but potentially highly rewarding proposition for long-term investors, simply because it is a unique long-life asset. And at 18.25p there’s a decent margin for things to go a fair way off-plan and the company to still deliver a reasonable return.

Should you invest, the value of your investment may rise or fall and your capital is at risk. Before investing, your individual circumstances should be assessed. Consider taking independent financial advice.

G A Chester has no position in any shares mentioned. The Motley Fool UK has no position in any of the shares mentioned. We Fools don't all hold the same opinions, but we all believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Investing Articles

Are these the best stocks to buy on the FTSE right now?

With the UK stock market on the way to hitting new highs, this Fool is considering which are the best…

Read more »

Petrochemical engineer working at night with digital tablet inside oil and gas refinery plant
Investing Articles

Can the Centrica dividend keep on growing?

Christopher Ruane considers some positive factors that might see continued growth in the Centrica dividend -- as well as some…

Read more »

Smiling family of four enjoying breakfast at sunrise while camping
Investing Articles

How I’d turn my £12,000 of savings into passive income of £1,275 a month

This Fool is considering a strategy that he believes can help him achieve a stable passive income stream with a…

Read more »

Person holding magnifying glass over important document, reading the small print
Investing Articles

2 top FTSE 250 investment trusts trading at attractive discounts!

This pair of discounted FTSE 250 trusts appear to be on sale right now. Here's why I'd scoop up their…

Read more »

Smiling young man sitting in cafe and checking messages, with his laptop in front of him.
Investing Articles

3 things that could push the Lloyds share price to 60p and beyond

The Lloyds share price has broken through 50p. Next step 60p? And then what? Here are some thoughts on what…

Read more »

Young female business analyst looking at a graph chart while working from home
Investing Articles

£1,000 in Rolls-Royce shares a year ago would be worth this much now

Rolls-Royce shares have posted one of the best stock market gains of the past 12 months. But what might the…

Read more »

Investing Articles

Are HSBC shares a FTSE bargain? Here’s what the charts say!

There are plenty of dirt-cheap FTSE 100 banking stocks for investors to choose from today. Our writer Royston Wild believes…

Read more »

Three signposts pointing in different directions, with 'Buy' 'Sell' and 'Hold' on
Investing Articles

Just released: Share Advisor’s latest ‘Hold’ recommendation [PREMIUM PICKS]

In our Share Advisor newsletter service, we provide buy, sell, and hold guidance for our universe of recommendations.

Read more »