How Much Is National Grid plc Really Worth?

A fair value of £10 for National Grid plc (LON:NG) is not overly optimistic, but it comes with caveats.

| More on:

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

When investing, your capital is at risk. The value of your investments can go down as well as up and you may get back less than you put in.

Read More

The content of this article is provided for information purposes only and is not intended to be, nor does it constitute, any form of personal advice. Investments in a currency other than sterling are exposed to currency exchange risk. Currency exchange rates are constantly changing, which may affect the value of the investment in sterling terms. You could lose money in sterling even if the stock price rises in the currency of origin. Stocks listed on overseas exchanges may be subject to additional dealing and exchange rate charges, and may have other tax implications, and may not provide the same, or any, regulatory protection as in the UK.

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

In the last 52 weeks of trading, National Grid (LSE: NG) (NYSE: NGG.US) stock has been valued between 711p and 897p, and it currently trades at 834p. A fair value of 1,000p is not overly optimistic, but it comes with caveats.

Balance Sheet

National Grid reported total assets of £52.3bn as of 31 March 2014.

Cash on hand and equivalents and short-term investment totalled £6.8bn, or 106p per share on a fully diluted basis. Receivables stood at £2.8bn, for about 76p per share.

Inventory and other currents assets are worth 18p a share, while property, plant and equipment (PP&E) have a book value of £37bn, or 996p a share. Applying a 20% to 30% discount to PP&E, which appears reasonable in a base-case scenario, these assets are valued between 697p a share and 797p a share.

It Looks Good

Goodwill and intangibles are seldom easy to gauge. In this conservative analysis, these assets, as well as other long-term assets, are worth zero rather than 201p per share, which is their book value.

According to this approach, the value of National Grid stock ranges between 897p and 997p, for a 7% to 20% upside to its current price. Earlier this week, before National Grid stock started trading ex-dividend, its valuation hit a record high of 896p.

Well, this is the bit to like — yet how assets are financed is just as important as the value and the quality of the assets themselves.

Working Capital, Cash Flow And Leverage

Not only positive working capital (+£158m) means that National Grid can’t self-finance its operations, but its balance sheet carries a huge amount of debt. Its net debt pile of £23bn is almost five times its adjusted operating cash flow. This is high by any standards.

On average, National Grid has spent roughly £1.03bn annually over the last six years in interest payments. Since 2011, these costs have dropped by £200m a year, and they could diminish significantly if the company had a more balanced capital structure. One option, for instance, would be to redeem some of its debt outstanding – if only National Grid had cash to spare.

In the last year, National Grid reported unlevered free cash flow of £360m, for a free-cash-flow yield of 1.1%, but its levered free cash flow came in negative to the tune of almost a quarter of a billion pound.

The Market

The market expects a drop in earnings per share and subdued growth for sales, neither of which bodes well for its stock price, although a market-beating dividend yield, stable operating margins and investment plans in the US are elements to like. Whether they’ll support a rally like the one National Grid has enjoyed in the last five years (+50%, some four percentage points below the FTSE 100 Index), that depends on a) the quality of its resulting asset base and related growth; b) leverage ratios, which must go down; and c), of course, benign stock market trends. 

Should you invest, the value of your investment may rise or fall and your capital is at risk. Before investing, your individual circumstances should be assessed. Consider taking independent financial advice.

Ale doesn't own shares in any of the companies mentioned. 

More on Investing Articles

Person holding magnifying glass over important document, reading the small print
Investing Articles

2 top FTSE 250 investment trusts trading at attractive discounts!

This pair of discounted FTSE 250 trusts appear to be on sale right now. Here's why I'd scoop up their…

Read more »

Smiling young man sitting in cafe and checking messages, with his laptop in front of him.
Investing Articles

3 things that could push the Lloyds share price to 60p and beyond

The Lloyds share price has broken through 50p. Next step 60p? And then what? Here are some thoughts on what…

Read more »

Young female business analyst looking at a graph chart while working from home
Investing Articles

£1,000 in Rolls-Royce shares a year ago would be worth this much now

Rolls-Royce shares have posted one of the best stock market gains of the past 12 months. But what might the…

Read more »

Investing Articles

Are HSBC shares a FTSE bargain? Here’s what the charts say!

There are plenty of dirt-cheap FTSE 100 banking stocks for investors to choose from today. Our writer Royston Wild believes…

Read more »

Three signposts pointing in different directions, with 'Buy' 'Sell' and 'Hold' on
Investing Articles

Just released: Share Advisor’s latest ‘Hold’ recommendation [PREMIUM PICKS]

In our Share Advisor newsletter service, we provide buy, sell, and hold guidance for our universe of recommendations.

Read more »

Investing Articles

Investing £5 a day could help me build a second income of £329 a month!

This Fool explains how £5 a day, or one less takeaway coffee, could help her build a monthly second income…

Read more »

Smart young brown businesswoman working from home on a laptop
Investing Articles

2 FTSE income stocks investors should consider buying in April

Income stocks are a great way to build wealth. Our writer details two picks she believes investors should consider snapping…

Read more »

Investing Articles

What might the 5-year price chart tell us about BT shares?

Christopher Ruane considers what clues the long-term performance of BT shares might offer him about business performance and whether to…

Read more »