An AT&T Inc. Takeover Of Vodafone Group plc Could Provide 340p Per Share Payout

Roland Head believes that Vodafone Group plc (LON:VOD) shareholders could receive payouts worth up to 340p per share in 2014.

| More on:

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

When investing, your capital is at risk. The value of your investments can go down as well as up and you may get back less than you put in.

Read More

The content of this article is provided for information purposes only and is not intended to be, nor does it constitute, any form of personal advice. Investments in a currency other than sterling are exposed to currency exchange risk. Currency exchange rates are constantly changing, which may affect the value of the investment in sterling terms. You could lose money in sterling even if the stock price rises in the currency of origin. Stocks listed on overseas exchanges may be subject to additional dealing and exchange rate charges, and may have other tax implications, and may not provide the same, or any, regulatory protection as in the UK.

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

Vodafone Group (LSE: VOD) (NASDAQ: VOD.US) shares are up by 46% so far this year, and their most recent lurch higher came after Bloomberg reported that AT&T is considering a takeover offer for the Newbury-based firm.

The deal is still at the planning stage, but AT&T also approached Verizon about a joint deal to acquire Vodafone earlier this year, and the US giant is known to be keen on Vodafone’s European assets.

Is the Verizon Wireless payout at risk?

A takeover deal with AT&T would not proceed until after the sale of Vodafone’s stake in Verizon Wireless has completed, which is expected to happen early in 2014. That means that shareholders’ 112p per share payout is definitely safe.

How much would AT&T pay?

As a Vodafone shareholder this deal interests me, so I’ve been taking a closer look at the figures to see what AT&T might be prepared to pay for Vodafone.

The most obvious starting point for a valuation is Vodafone’s stake in Verizon Wireless, which it has sold for $130bn. According to Vodafone’s figures, this equates to an Enterprise Value/EBITDA multiple of 9.4 (enterprise value is market cap plus net debt).

Valuing Vodafone on this basis gives an enterprise value of £129bn, slightly below Vodafone’s current enterprise value of £140bn, but exactly in line with my estimate of Vodafone’s enterprise value after the Verizon Wireless sale has completed.

As a result, I think there’s a realistic possibility that AT&T could offer Vodafone shareholders a price of around 228p per share, which would take the total 2014 payout for each Vodafone share to 340p.

Is that too optimistic?

Most analysts agree that Vodafone managed to get a good price for its share of Verizon Wireless. Whether its European operations will be valued so generously is uncertain, as in recent years, several European mobile operators have been sold for lower valuations.

In 2011, Polish operator Polkomtel SA was sold for an EV/EBITDA multiple of 6.4, while Telefonica Czech, which is thought to be for sale, currently has an EV/EBITDA multiple of just 5.6.

I think it’s fair to assume that Vodafone’s pan-European operations would attract a premium over smaller operators like these, so I’ve estimated a worst-case scenario valuation multiple of 7, which equates to an offer of around 170p per Vodafone share. When combined with Vodafone’s Verizon Wireless payout, this would equate to 282p per share.

Should you invest, the value of your investment may rise or fall and your capital is at risk. Before investing, your individual circumstances should be assessed. Consider taking independent financial advice.

> Roland owns shares in Vodafone Group but does not own shares in any of the other companies mentioned in this article. The Motley Fool has recommended shares in Vodafone.

More on Investing Articles

Investing Articles

Could the JD Sports Fashion share price double in the next five years?

The JD Sports Fashion share price has nearly halved in the past five years. Our writer thinks a proven business…

Read more »

Bus waiting in front of the London Stock Exchange on a sunny day.
Investing Articles

If interest rate cuts are coming, I think these UK growth stocks could soar!

Falling interest could be great news for UK growth stocks, especially those that have been under the cosh recently. Paul…

Read more »

Investing Articles

Are these the best stocks to buy on the FTSE right now?

With the UK stock market on the way to hitting new highs, this Fool is considering which are the best…

Read more »

Petrochemical engineer working at night with digital tablet inside oil and gas refinery plant
Investing Articles

Can the Centrica dividend keep on growing?

Christopher Ruane considers some positive factors that might see continued growth in the Centrica dividend -- as well as some…

Read more »

Smiling family of four enjoying breakfast at sunrise while camping
Investing Articles

How I’d turn my £12,000 of savings into passive income of £1,275 a month

This Fool is considering a strategy that he believes can help him achieve a stable passive income stream with a…

Read more »

Person holding magnifying glass over important document, reading the small print
Investing Articles

2 top FTSE 250 investment trusts trading at attractive discounts!

This pair of discounted FTSE 250 trusts appear to be on sale right now. Here's why I'd scoop up their…

Read more »

Smiling young man sitting in cafe and checking messages, with his laptop in front of him.
Investing Articles

3 things that could push the Lloyds share price to 60p and beyond

The Lloyds share price has broken through 50p. Next step 60p? And then what? Here are some thoughts on what…

Read more »

Young female business analyst looking at a graph chart while working from home
Investing Articles

£1,000 in Rolls-Royce shares a year ago would be worth this much now

Rolls-Royce shares have posted one of the best stock market gains of the past 12 months. But what might the…

Read more »